Supreme Consolidated Resources Berhad (KLSE:SUPREME)
Malaysia
· Delayed Price · Currency is MYR 0.2250
0.00 (0.00%)
At close: May 16, 2025
KLSE:SUPREME Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2019 |
| Revenue | 231.29 | 226.94 | 199.64 | 209.95 | 187.54 | 163.49 | Upgrade
|
| Revenue Growth (YoY) | 14.60% | 13.67% | -4.91% | 11.95% | 14.71% | 12.92% | Upgrade
|
| Cost of Revenue | 205.07 | 201.5 | 175.78 | 187.95 | 165.77 | 145.5 | Upgrade
|
| Gross Profit | 26.22 | 25.45 | 23.86 | 22 | 21.77 | 18 | Upgrade
|
| Selling, General & Admin | 12.09 | 11.59 | 9.79 | 9.56 | 9.61 | 8.48 | Upgrade
|
| Operating Expenses | 10.78 | 10.46 | 10.2 | 9.72 | 10.23 | 8.58 | Upgrade
|
| Operating Income | 15.44 | 14.99 | 13.66 | 12.28 | 11.54 | 9.42 | Upgrade
|
| Interest Expense | -1.69 | -1.73 | -1.42 | -1.42 | -1.34 | -1.33 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.23 | 0.13 | 0.1 | 0.16 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.06 | - | - | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.73 | 0.73 | 0.45 | 0.43 | 0.38 | 1.13 | Upgrade
|
| EBT Excluding Unusual Items | 14.71 | 14.22 | 12.87 | 11.39 | 10.74 | 9.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0 | 0 | 0.14 | 0.07 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 14.77 | 14.27 | 12.88 | 11.39 | 10.88 | 9.59 | Upgrade
|
| Income Tax Expense | 4.4 | 4.26 | 3.66 | 3.23 | 3.24 | 2.87 | Upgrade
|
| Net Income | 10.37 | 10.01 | 9.22 | 8.16 | 7.65 | 6.72 | Upgrade
|
| Net Income to Common | 10.37 | 10.01 | 9.22 | 8.16 | 7.65 | 6.72 | Upgrade
|
| Net Income Growth | 14.43% | 8.62% | 12.97% | 6.71% | 13.72% | 8.32% | Upgrade
|
| Shares Outstanding (Basic) | 414 | 396 | 396 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 414 | 396 | 396 | 360 | 360 | 360 | Upgrade
|
| Shares Change (YoY) | 4.42% | - | 10.00% | - | - | 2.81% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 9.59% | 8.62% | 2.70% | 6.91% | 13.51% | 5.35% | Upgrade
|
| Free Cash Flow | 4.9 | 2.97 | 20.79 | 4.6 | -15.29 | 0.81 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.05 | 0.01 | -0.04 | 0.00 | Upgrade
|
| Dividend Per Share | 0.009 | 0.009 | 0.010 | 0.010 | 0.010 | 0.008 | Upgrade
|
| Dividend Growth | 10.45% | -5.50% | - | -1.02% | 18.07% | 48.21% | Upgrade
|
| Gross Margin | 11.34% | 11.21% | 11.95% | 10.48% | 11.61% | 11.01% | Upgrade
|
| Operating Margin | 6.68% | 6.60% | 6.84% | 5.85% | 6.16% | 5.76% | Upgrade
|
| Profit Margin | 4.48% | 4.41% | 4.62% | 3.89% | 4.08% | 4.11% | Upgrade
|
| Free Cash Flow Margin | 2.12% | 1.31% | 10.41% | 2.19% | -8.15% | 0.49% | Upgrade
|
| EBITDA | 17.84 | 17.34 | 16.05 | 14.87 | 13.31 | 10.21 | Upgrade
|
| EBITDA Margin | 7.71% | 7.64% | 8.04% | 7.08% | 7.10% | 6.24% | Upgrade
|
| D&A For EBITDA | 2.41 | 2.35 | 2.39 | 2.59 | 1.77 | 0.79 | Upgrade
|
| EBIT | 15.44 | 14.99 | 13.66 | 12.28 | 11.54 | 9.42 | Upgrade
|
| EBIT Margin | 6.68% | 6.60% | 6.84% | 5.85% | 6.16% | 5.76% | Upgrade
|
| Effective Tax Rate | 29.78% | 29.86% | 28.44% | 28.39% | 29.73% | 29.91% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.