KLSE:SUPREME Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	236.24	232.1	226.94	199.64	209.95	187.54
Revenue Growth (YoY)	2.14%	2.27%	13.67%	-4.91%	11.95%	14.71%
Cost of Revenue	210.04	206.04	201.5	175.78	187.95	165.77
Gross Profit	26.2	26.06	25.45	23.86	22	21.77
Selling, General & Admin	12.39	12.68	11.59	9.79	9.56	9.61
Operating Expenses	12.37	12.48	10.46	10.2	9.72	10.23
Operating Income	13.83	13.58	14.99	13.66	12.28	11.54
Interest Expense	-1.49	-1.48	-1.73	-1.42	-1.42	-1.34
Interest & Investment Income	0.39	0.39	0.23	0.13	0.1	0.16
Currency Exchange Gain (Loss)	-	-	0.01	0.06	-	-
Other Non Operating Income (Expenses)	0.93	0.91	0.73	0.45	0.43	0.38
EBT Excluding Unusual Items	13.66	13.4	14.22	12.87	11.39	10.74
Gain (Loss) on Sale of Assets	0.01	0.01	0.05	0	0	0.14
Other Unusual Items	-	-	-	0	-	-
Pretax Income	13.69	13.43	14.27	12.88	11.39	10.88
Income Tax Expense	4.33	4.28	4.26	3.66	3.23	3.24
Net Income	9.35	9.15	10.01	9.22	8.16	7.65
Net Income to Common	9.35	9.15	10.01	9.22	8.16	7.65
Net Income Growth	-9.79%	-8.58%	8.62%	12.97%	6.71%	13.72%
Shares Outstanding (Basic)	419	419	132	396	360	360
Shares Outstanding (Diluted)	419	419	132	396	360	360
Shares Change (YoY)	180.13%	217.27%	-66.67%	10.00%	-	-
EPS (Basic)	0.02	0.02	0.08	0.02	0.02	0.02
EPS (Diluted)	0.02	0.02	0.08	0.02	0.02	0.02
EPS Growth	-67.80%	-71.19%	225.86%	2.70%	6.91%	13.51%
Free Cash Flow	-9.14	4.83	2.97	20.79	4.6	-15.29
Free Cash Flow Per Share	-0.02	0.01	0.02	0.05	0.01	-0.04
Dividend Per Share	0.009	0.009	0.009	0.010	0.010	0.010
Dividend Growth	-7.28%	-7.28%	-5.50%	-	-1.02%	18.07%
Gross Margin	11.09%	11.23%	11.21%	11.95%	10.48%	11.61%
Operating Margin	5.85%	5.85%	6.60%	6.84%	5.85%	6.16%
Profit Margin	3.96%	3.94%	4.41%	4.62%	3.89%	4.08%
Free Cash Flow Margin	-3.87%	2.08%	1.31%	10.41%	2.19%	-8.15%
EBITDA	16.55	16.24	17.34	16.05	14.87	13.31
EBITDA Margin	7.00%	7.00%	7.64%	8.04%	7.08%	7.10%
D&A For EBITDA	2.72	2.66	2.35	2.39	2.59	1.77
EBIT	13.83	13.58	14.99	13.66	12.28	11.54
EBIT Margin	5.85%	5.85%	6.60%	6.84%	5.85%	6.16%
Effective Tax Rate	31.64%	31.85%	29.86%	28.44%	28.39%	29.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.