Sarawak Plantation Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	993	832	670	586	589	692
Market Cap Growth	53.45%	24.17%	14.29%	-0.47%	-14.92%	10.22%
Enterprise Value	841	657	507	449	444	639
Last Close Price	3.56	2.98	2.24	1.80	1.73	1.79
PE Ratio	9.39	7.86	7.28	9.09	6.09	5.41
Forward PE	11.68	10.68	8.77	9.07	6.77	9.00
PS Ratio	1.74	1.46	1.21	1.03	0.83	0.88
PB Ratio	1.19	1.00	0.86	0.79	0.83	1.04
P/TBV Ratio	1.20	1.00	0.86	0.78	0.83	1.03
P/FCF Ratio	13.97	11.69	9.72	13.51	5.93	4.84
P/OCF Ratio	7.17	6.00	5.13	7.18	4.45	3.99
EV/Sales Ratio	1.47	1.15	0.92	0.79	0.62	0.81
EV/EBITDA Ratio	4.74	3.74	3.20	3.64	2.49	3.06
EV/EBIT Ratio	6.21	4.85	4.28	5.41	3.20	3.78
EV/FCF Ratio	11.83	9.23	7.36	10.36	4.47	4.46
Debt / Equity Ratio	0.09	0.09	0.06	0.02	0.02	0.10
Debt / EBITDA Ratio	0.40	0.40	0.27	0.09	0.08	0.33
Debt / FCF Ratio	1.00	1.00	0.63	0.27	0.14	0.48
Net Debt / Equity Ratio	-0.19	-0.19	-0.19	-0.20	-0.21	-0.16
Net Debt / EBITDA Ratio	-0.89	-0.89	-0.94	-1.24	-0.83	-0.52
Net Debt / FCF Ratio	-2.20	-2.20	-2.16	-3.51	-1.50	-0.75
Asset Turnover	0.53	0.53	0.56	0.60	0.74	0.85
Inventory Turnover	3.79	3.79	4.47	5.86	6.38	7.79
Quick Ratio	3.40	3.40	2.92	2.31	1.49	1.06
Current Ratio	4.91	4.91	4.26	3.29	2.18	1.55
Return on Equity (ROE)	13.21%	13.21%	12.17%	8.95%	14.21%	20.70%
Return on Assets (ROA)	7.89%	7.89%	7.45%	5.45%	8.99%	11.41%
Return on Invested Capital (ROIC)	15.09%	15.51%	14.43%	10.75%	18.04%	22.63%
Return on Capital Employed (ROCE)	13.00%	13.00%	12.40%	9.50%	16.60%	21.30%
Earnings Yield	10.65%	12.72%	13.74%	11.00%	16.43%	18.47%
FCF Yield	7.16%	8.55%	10.29%	7.41%	16.85%	20.69%
Dividend Yield	7.02%	-	8.93%	5.54%	8.68%	11.14%
Payout Ratio	52.75%	52.74%	75.80%	64.95%	57.70%	21.83%
Buyback Yield / Dilution	0.01%	0.01%	-	-	-	-
Total Shareholder Return	5.59%	0.01%	8.93%	5.54%	8.68%	11.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.