Symphony Life Berhad Income Statement

Financials in millions MYR. Fiscal year is October - September.

Millions MYR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	32.25	29.78	30.87	70.51	128.96	297.62
Revenue Growth (YoY)	-19.34%	-3.54%	-56.22%	-45.33%	-56.67%	13.96%
Cost of Revenue	7.05	6.35	7.63	31.38	86.17	236.91
Gross Profit	25.2	23.42	23.24	39.13	42.79	60.71
Selling, General & Admin	8.25	10.84	13.6	16.4	19.1	22.67
Other Operating Expenses	6.34	8.37	1.96	11.95	89.7	11.73
Operating Expenses	19.87	24.44	22.55	35.29	115.76	42.07
Operating Income	5.33	-1.02	0.69	3.84	-72.97	18.64
Interest Expense	-7.9	-8.29	-8.44	-10.16	-9.08	-13.79
Interest & Investment Income	0.17	0.17	-	0.82	3.7	1.53
Earnings From Equity Investments	0.96	2.37	3.68	-3.9	10.18	-14.89
EBT Excluding Unusual Items	-1.44	-6.78	-4.07	-9.4	-68.17	-8.51
Gain (Loss) on Sale of Investments	8.51	8.51	-	2.05	-0.38	1.24
Gain (Loss) on Sale of Assets	-	-	-	-	-	50.56
Asset Writedown	-	-	-	-	-3.53	-1.05
Other Unusual Items	-	-	-	-	-	0.02
Pretax Income	7.06	1.72	-4.07	-7.35	-72.07	42.26
Income Tax Expense	6.56	6.65	2.14	2.29	8.21	8.76
Earnings From Continuing Operations	0.51	-4.92	-6.21	-9.64	-80.29	33.5
Minority Interest in Earnings	10.18	10.63	-0.06	1.66	9.12	4.09
Net Income	10.68	5.71	-6.27	-7.98	-71.17	37.58
Net Income to Common	10.68	5.71	-6.27	-7.98	-71.17	37.58
Net Income Growth	-	-	-	-	-	-39.47%
Shares Outstanding (Basic)	657	656	655	655	655	622
Shares Outstanding (Diluted)	657	656	655	655	655	622
Shares Change (YoY)	0.30%	0.07%	-	-	5.28%	11.22%
EPS (Basic)	0.02	0.01	-0.01	-0.01	-0.11	0.06
EPS (Diluted)	0.02	0.01	-0.01	-0.01	-0.11	0.06
EPS Growth	-	-	-	-	-	-45.58%
Free Cash Flow	-	-2.88	-43.77	39.05	34.47	143.54
Free Cash Flow Per Share	-	-0.00	-0.07	0.06	0.05	0.23
Gross Margin	78.13%	78.66%	75.30%	55.50%	33.18%	20.40%
Operating Margin	16.53%	-3.43%	2.25%	5.45%	-56.58%	6.26%
Profit Margin	33.12%	19.18%	-20.30%	-11.32%	-55.19%	12.63%
Free Cash Flow Margin	-	-9.67%	-141.78%	55.39%	26.73%	48.23%
EBITDA	10.2	3.8	7.68	10.72	-66.04	25.65
EBITDA Margin	31.62%	12.76%	24.87%	15.21%	-51.21%	8.62%
D&A For EBITDA	4.87	4.82	6.98	6.88	6.94	7.01
EBIT	5.33	-1.02	0.69	3.84	-72.97	18.64
EBIT Margin	16.53%	-3.43%	2.25%	5.45%	-56.58%	6.26%
Effective Tax Rate	92.83%	385.35%	-	-	-	20.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.