Synergy House Berhad (KLSE:SYNERGY)
Malaysia
· Delayed Price · Currency is MYR 0.7500
-0.0450 (-5.66%)
At close: May 5, 2025
Synergy House Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 392.42 | 270.17 | 194.09 | 184.29 | 122.89 | Upgrade
|
| Other Revenue | 11.8 | 5.01 | - | - | - | Upgrade
|
| Revenue | 404.22 | 275.18 | 194.09 | 184.29 | 122.89 | Upgrade
|
| Revenue Growth (YoY) | 46.89% | 41.78% | 5.32% | 49.96% | 10.23% | Upgrade
|
| Cost of Revenue | 279.61 | 183.78 | 143.57 | 147.91 | 96.85 | Upgrade
|
| Gross Profit | 124.61 | 91.4 | 50.52 | 36.38 | 26.04 | Upgrade
|
| Selling, General & Admin | 19.92 | 13.82 | 10.39 | 15.74 | 7.49 | Upgrade
|
| Other Operating Expenses | 57.9 | 34.1 | 12.62 | -0.21 | -0.21 | Upgrade
|
| Operating Expenses | 90.97 | 49.86 | 24.72 | 15.53 | 7.33 | Upgrade
|
| Operating Income | 33.64 | 41.54 | 25.8 | 20.85 | 18.72 | Upgrade
|
| Interest Expense | -3.83 | -3.89 | -3.34 | -2.31 | -1.79 | Upgrade
|
| Interest & Investment Income | - | - | 0.18 | 0.28 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.78 | 0.33 | -0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.05 | -0.07 | -0.03 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 29.77 | 37.6 | 23.35 | 19.11 | 16.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.12 | 0.09 | Upgrade
|
| Asset Writedown | - | - | -0 | -0.01 | -0.1 | Upgrade
|
| Other Unusual Items | - | - | 0.04 | - | 0.15 | Upgrade
|
| Pretax Income | 29.77 | 37.6 | 23.4 | 19.23 | 16.71 | Upgrade
|
| Income Tax Expense | 1.94 | 10.45 | 6.77 | 4.84 | 4.61 | Upgrade
|
| Net Income | 27.84 | 27.15 | 16.62 | 14.39 | 12.11 | Upgrade
|
| Net Income to Common | 27.84 | 27.15 | 16.62 | 14.39 | 12.11 | Upgrade
|
| Net Income Growth | 2.54% | 63.30% | 15.55% | 18.83% | 11.12% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 467 | 420 | 420 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 467 | 420 | 420 | 420 | Upgrade
|
| Shares Change (YoY) | 7.09% | 11.17% | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -4.25% | 46.89% | 15.55% | 18.83% | 11.13% | Upgrade
|
| Free Cash Flow | 24.12 | -8.46 | 9.87 | 0.67 | -9.85 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | -0.02 | 0.02 | 0.00 | -0.02 | Upgrade
|
| Dividend Per Share | 0.016 | 0.016 | - | - | - | Upgrade
|
| Dividend Growth | 2.50% | - | - | - | - | Upgrade
|
| Gross Margin | 30.83% | 33.22% | 26.03% | 19.74% | 21.19% | Upgrade
|
| Operating Margin | 8.32% | 15.10% | 13.29% | 11.31% | 15.23% | Upgrade
|
| Profit Margin | 6.89% | 9.87% | 8.57% | 7.81% | 9.85% | Upgrade
|
| Free Cash Flow Margin | 5.97% | -3.07% | 5.08% | 0.36% | -8.01% | Upgrade
|
| EBITDA | 35.5 | 42.9 | 26.78 | 21.46 | 19.08 | Upgrade
|
| EBITDA Margin | 8.78% | 15.59% | 13.80% | 11.64% | 15.53% | Upgrade
|
| D&A For EBITDA | 1.86 | 1.36 | 0.98 | 0.61 | 0.37 | Upgrade
|
| EBIT | 33.64 | 41.54 | 25.8 | 20.85 | 18.72 | Upgrade
|
| EBIT Margin | 8.32% | 15.10% | 13.29% | 11.31% | 15.23% | Upgrade
|
| Effective Tax Rate | 6.50% | 27.80% | 28.95% | 25.17% | 27.56% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.