TDM Berhad (KLSE:TDM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1800
-0.0050 (-2.70%)
At close: May 28, 2025

TDM Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
640.74645.65594.41614.37511.58442.88
Upgrade
Revenue Growth (YoY)
7.08%8.62%-3.25%20.09%15.51%4.19%
Upgrade
Cost of Revenue
418.98412.87376.5392.56316.15296.6
Upgrade
Gross Profit
221.77232.77217.91221.82195.43146.27
Upgrade
Selling, General & Admin
209.66205.33191.89182.31147.93141.15
Upgrade
Other Operating Expenses
5.866.65.2710.444.516.99
Upgrade
Operating Expenses
215.52211.93197.15192.75152.44148.14
Upgrade
Operating Income
6.2520.8420.7529.0742.99-1.87
Upgrade
Interest Expense
-27.96-28.31-25.7-23.88-24.78-22.35
Upgrade
Interest & Investment Income
1.831.832.422.393.022.32
Upgrade
Earnings From Equity Investments
-0.11-0.15----
Upgrade
Other Non Operating Income (Expenses)
13.7616.0717.2928.6860.731.49
Upgrade
Pretax Income
-6.2310.2814.7636.2681.939.59
Upgrade
Income Tax Expense
3.736.555.0319.2628.258.23
Upgrade
Earnings From Continuing Operations
-9.963.739.7416.9953.681.36
Upgrade
Earnings From Discontinued Operations
11.526.48-0.42-46.72-90.48-12.52
Upgrade
Net Income to Company
1.5510.219.32-29.73-36.79-11.15
Upgrade
Minority Interest in Earnings
0.971.011.74.287.281.21
Upgrade
Net Income
2.5311.2211.02-25.45-29.52-9.94
Upgrade
Net Income to Common
2.5311.2211.02-25.45-29.52-9.94
Upgrade
Net Income Growth
-89.09%1.85%----
Upgrade
Shares Outstanding (Basic)
1,8631,7231,7231,7231,7231,701
Upgrade
Shares Outstanding (Diluted)
1,8631,7231,7231,7231,7231,701
Upgrade
Shares Change (YoY)
9.96%---1.28%1.10%
Upgrade
EPS (Basic)
0.000.010.01-0.01-0.02-0.01
Upgrade
EPS (Diluted)
0.000.010.01-0.01-0.02-0.01
Upgrade
EPS Growth
-90.08%1.85%----
Upgrade
Free Cash Flow
-65.06-64.07107.02-62.4951.1716.98
Upgrade
Free Cash Flow Per Share
-0.04-0.040.06-0.040.030.01
Upgrade
Dividend Per Share
0.0040.0040.0020.0020.0060.005
Upgrade
Dividend Growth
105.56%105.56%5.88%-73.44%23.08%-
Upgrade
Gross Margin
34.61%36.05%36.66%36.10%38.20%33.03%
Upgrade
Operating Margin
0.97%3.23%3.49%4.73%8.40%-0.42%
Upgrade
Profit Margin
0.40%1.74%1.85%-4.14%-5.77%-2.24%
Upgrade
Free Cash Flow Margin
-10.15%-9.92%18.00%-10.17%10.00%3.83%
Upgrade
EBITDA
66.6382.6685.5590.08110.6867.14
Upgrade
EBITDA Margin
10.40%12.80%14.39%14.66%21.63%15.16%
Upgrade
D&A For EBITDA
60.3961.8264.7961.0267.6969.01
Upgrade
EBIT
6.2520.8420.7529.0742.99-1.87
Upgrade
EBIT Margin
0.97%3.23%3.49%4.73%8.40%-0.42%
Upgrade
Effective Tax Rate
-63.72%34.04%53.13%34.48%85.78%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.