TDM Berhad (KLSE:TDM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1850
-0.0050 (-2.63%)
At close: May 5, 2025

TDM Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
645.5594.41614.37511.58442.88
Upgrade
Revenue Growth (YoY)
8.60%-3.25%20.09%15.51%4.19%
Upgrade
Cost of Revenue
411.86376.5392.56316.15296.6
Upgrade
Gross Profit
233.64217.91221.82195.43146.27
Upgrade
Selling, General & Admin
205.7191.89182.31147.93141.15
Upgrade
Other Operating Expenses
6.345.2710.444.516.99
Upgrade
Operating Expenses
212.03197.15192.75152.44148.14
Upgrade
Operating Income
21.6120.7529.0742.99-1.87
Upgrade
Interest Expense
-28-25.7-23.88-24.78-22.35
Upgrade
Interest & Investment Income
1.812.422.393.022.32
Upgrade
Earnings From Equity Investments
-0.15----
Upgrade
Other Non Operating Income (Expenses)
16.0717.2928.6860.731.49
Upgrade
Pretax Income
11.3514.7636.2681.939.59
Upgrade
Income Tax Expense
7.885.0319.2628.258.23
Upgrade
Earnings From Continuing Operations
3.479.7416.9953.681.36
Upgrade
Earnings From Discontinued Operations
6.38-0.42-46.72-90.48-12.52
Upgrade
Net Income to Company
9.859.32-29.73-36.79-11.15
Upgrade
Minority Interest in Earnings
1.371.74.287.281.21
Upgrade
Net Income
11.2211.02-25.45-29.52-9.94
Upgrade
Net Income to Common
11.2211.02-25.45-29.52-9.94
Upgrade
Net Income Growth
1.82%----
Upgrade
Shares Outstanding (Basic)
1,7231,7231,7231,7231,701
Upgrade
Shares Outstanding (Diluted)
1,7231,7231,7231,7231,701
Upgrade
Shares Change (YoY)
---1.28%1.10%
Upgrade
EPS (Basic)
0.010.01-0.01-0.02-0.01
Upgrade
EPS (Diluted)
0.010.01-0.01-0.02-0.01
Upgrade
EPS Growth
1.81%----
Upgrade
Free Cash Flow
-60.39-28.51-62.4951.1716.98
Upgrade
Free Cash Flow Per Share
-0.04-0.02-0.040.030.01
Upgrade
Dividend Per Share
0.0040.0020.0020.0060.005
Upgrade
Dividend Growth
105.56%5.88%-73.44%23.08%-
Upgrade
Gross Margin
36.20%36.66%36.10%38.20%33.03%
Upgrade
Operating Margin
3.35%3.49%4.73%8.40%-0.42%
Upgrade
Profit Margin
1.74%1.85%-4.14%-5.77%-2.24%
Upgrade
Free Cash Flow Margin
-9.35%-4.80%-10.17%10.00%3.83%
Upgrade
EBITDA
83.4885.5590.08110.6867.14
Upgrade
EBITDA Margin
12.93%14.39%14.66%21.63%15.16%
Upgrade
D&A For EBITDA
61.8764.7961.0267.6969.01
Upgrade
EBIT
21.6120.7529.0742.99-1.87
Upgrade
EBIT Margin
3.35%3.49%4.73%8.40%-0.42%
Upgrade
Effective Tax Rate
69.41%34.04%53.13%34.48%85.78%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.