Techbond Group Berhad (KLSE:TECHBND)

Techbond Group Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	136.42	146.52	151.1	108.95	85.13	89.84
Revenue Growth (YoY)	-8.67%	-3.03%	38.69%	27.98%	-5.25%	26.04%
Cost of Revenue	98.22	107.38	110.67	85.9	65.25	62.12
Gross Profit	38.2	39.14	40.43	23.05	19.88	27.72
Selling, General & Admin	20.58	20.6	19.98	15.93	12.24	12.43
Operating Expenses	20.71	20.73	20.04	16	12.37	12.11
Operating Income	17.49	18.41	20.39	7.05	7.51	15.61
Interest Expense	-0.22	-0.18	-0.65	-0.4	-	-
Interest & Investment Income	2.82	2.48	1.06	1.07	0.56	0.77
Other Non Operating Income (Expenses)	-0.44	-1.08	-0.44	3.4	4.99	-1.07
EBT Excluding Unusual Items	19.65	19.63	20.37	11.12	13.05	15.31
Other Unusual Items	-	-	-	1.65	-	-
Pretax Income	20.66	19.63	20.37	12.77	13.05	15.31
Income Tax Expense	3.77	3.76	3.97	1.76	1.86	3.8
Net Income	16.89	15.87	16.4	11.01	11.2	11.51
Net Income to Common	16.89	15.87	16.4	11.01	11.2	11.51
Net Income Growth	-2.97%	-3.18%	48.94%	-1.70%	-2.72%	7.35%
Shares Outstanding (Basic)	738	692	535	529	529	527
Shares Outstanding (Diluted)	738	692	580	562	586	627
Shares Change (YoY)	18.52%	19.39%	3.27%	-4.09%	-6.64%	21.19%
EPS (Basic)	0.02	0.02	0.03	0.02	0.02	0.02
EPS (Diluted)	0.02	0.02	0.03	0.02	0.02	0.02
EPS Growth	-18.30%	-19.08%	44.38%	2.62%	3.81%	-11.20%
Free Cash Flow	39.4	25.06	14.77	21.52	1.98	-7.7
Free Cash Flow Per Share	0.05	0.04	0.03	0.04	0.00	-0.01
Dividend Per Share	0.007	0.010	0.005	0.007	0.005	0.009
Dividend Growth	-25.00%	100.00%	-33.33%	50.00%	-46.81%	5.62%
Gross Margin	28.00%	26.71%	26.76%	21.15%	23.35%	30.85%
Operating Margin	12.82%	12.57%	13.50%	6.47%	8.82%	17.37%
Profit Margin	12.38%	10.83%	10.85%	10.10%	13.15%	12.81%
Free Cash Flow Margin	28.88%	17.10%	9.78%	19.75%	2.32%	-8.58%
EBITDA	22.6	23.4	25.31	10.77	10.52	17.56
EBITDA Margin	16.56%	15.97%	16.75%	9.88%	12.36%	19.55%
D&A For EBITDA	5.1	4.99	4.92	3.72	3.02	1.96
EBIT	17.49	18.41	20.39	7.05	7.51	15.61
EBIT Margin	12.82%	12.57%	13.50%	6.47%	8.82%	17.37%
Effective Tax Rate	18.25%	19.14%	19.50%	13.78%	14.21%	24.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.