Techbond Group Berhad (KLSE:TECHBND)
Malaysia
· Delayed Price · Currency is MYR 0.355
+0.005 (1.43%)
At close: Feb 21, 2025
Techbond Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 149.37 | 151.1 | 108.95 | 85.13 | 89.84 | 71.28 | Upgrade
|
| Revenue Growth (YoY) | 8.83% | 38.69% | 27.98% | -5.25% | 26.03% | -12.41% | Upgrade
|
| Cost of Revenue | 108.87 | 110.67 | 85.9 | 65.25 | 62.12 | 49.5 | Upgrade
|
| Gross Profit | 40.49 | 40.43 | 23.05 | 19.88 | 27.72 | 21.78 | Upgrade
|
| Selling, General & Admin | 20 | 19.98 | 15.93 | 12.24 | 12.43 | 9.45 | Upgrade
|
| Operating Expenses | 20.06 | 20.04 | 16 | 12.37 | 12.11 | 10.17 | Upgrade
|
| Operating Income | 20.43 | 20.39 | 7.05 | 7.51 | 15.61 | 11.61 | Upgrade
|
| Interest Expense | -0.34 | -0.65 | -0.4 | - | - | - | Upgrade
|
| Interest & Investment Income | 1.06 | 1.06 | 1.07 | 0.56 | 0.77 | 1.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.15 | -0.44 | 3.4 | 4.99 | -1.07 | 0.63 | Upgrade
|
| EBT Excluding Unusual Items | 21.3 | 20.37 | 11.12 | 13.05 | 15.31 | 13.85 | Upgrade
|
| Other Unusual Items | - | - | 1.65 | - | - | - | Upgrade
|
| Pretax Income | 21.3 | 20.37 | 12.77 | 13.05 | 15.31 | 13.85 | Upgrade
|
| Income Tax Expense | 3.89 | 3.97 | 1.76 | 1.86 | 3.8 | 3.12 | Upgrade
|
| Net Income | 17.41 | 16.4 | 11.01 | 11.2 | 11.51 | 10.72 | Upgrade
|
| Net Income to Common | 17.41 | 16.4 | 11.01 | 11.2 | 11.51 | 10.72 | Upgrade
|
| Net Income Growth | 11.41% | 48.94% | -1.70% | -2.72% | 7.35% | 51.60% | Upgrade
|
| Shares Outstanding (Basic) | 600 | 535 | 529 | 529 | 527 | 518 | Upgrade
|
| Shares Outstanding (Diluted) | 633 | 580 | 562 | 586 | 627 | 518 | Upgrade
|
| Shares Change (YoY) | 9.93% | 3.27% | -4.09% | -6.64% | 21.19% | 32.43% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 1.45% | 44.38% | 2.62% | 3.81% | -11.20% | 14.48% | Upgrade
|
| Free Cash Flow | 9.88 | 14.56 | 21.52 | 1.98 | -7.7 | -5.62 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.04 | 0.00 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.007 | 0.005 | 0.009 | 0.009 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 50.00% | -46.81% | 5.62% | - | Upgrade
|
| Gross Margin | 27.11% | 26.76% | 21.16% | 23.35% | 30.85% | 30.56% | Upgrade
|
| Operating Margin | 13.68% | 13.50% | 6.47% | 8.82% | 17.37% | 16.29% | Upgrade
|
| Profit Margin | 11.66% | 10.85% | 10.10% | 13.15% | 12.81% | 15.04% | Upgrade
|
| Free Cash Flow Margin | 6.61% | 9.64% | 19.75% | 2.32% | -8.58% | -7.88% | Upgrade
|
| EBITDA | 25.33 | 25.31 | 10.77 | 10.52 | 17.56 | 12.97 | Upgrade
|
| EBITDA Margin | 16.96% | 16.75% | 9.88% | 12.36% | 19.55% | 18.20% | Upgrade
|
| D&A For EBITDA | 4.89 | 4.92 | 3.72 | 3.02 | 1.96 | 1.36 | Upgrade
|
| EBIT | 20.43 | 20.39 | 7.05 | 7.51 | 15.61 | 11.61 | Upgrade
|
| EBIT Margin | 13.68% | 13.50% | 6.47% | 8.82% | 17.37% | 16.29% | Upgrade
|
| Effective Tax Rate | 18.25% | 19.50% | 13.78% | 14.21% | 24.80% | 22.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.