Teladan Group Berhad (KLSE: TELADAN)
Malaysia
· Delayed Price · Currency is MYR 1.010
0.00 (0.00%)
At close: Dec 19, 2024
Teladan Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 305.52 | 274.07 | 253.15 | 196.91 | 149.57 | 232.99 | Upgrade
|
| Revenue Growth (YoY) | 24.42% | 8.27% | 28.56% | 31.65% | -35.81% | -10.09% | Upgrade
|
| Cost of Revenue | 247.64 | 212 | 185.28 | 135.1 | 95.1 | 152.45 | Upgrade
|
| Gross Profit | 57.88 | 62.08 | 67.87 | 61.81 | 54.47 | 80.54 | Upgrade
|
| Selling, General & Admin | 21.59 | 20.97 | 17.27 | 16.35 | 13.07 | 17.92 | Upgrade
|
| Other Operating Expenses | 0.69 | 1.06 | 1.7 | 0.86 | 5.67 | 6.81 | Upgrade
|
| Operating Expenses | 22.28 | 22.03 | 18.97 | 17.21 | 18.74 | 24.73 | Upgrade
|
| Operating Income | 35.61 | 40.04 | 48.9 | 44.6 | 35.73 | 55.8 | Upgrade
|
| Interest Expense | -4.35 | -1.83 | -0.78 | -0.34 | -0.89 | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 31.34 | 38.22 | 48.13 | 44.27 | 34.84 | 55.34 | Upgrade
|
| Pretax Income | 31.34 | 38.22 | 48.13 | 44.27 | 34.84 | 55.34 | Upgrade
|
| Income Tax Expense | 10.16 | 11.18 | 12.82 | 11.53 | 9.2 | 11.94 | Upgrade
|
| Earnings From Continuing Operations | 21.18 | 27.04 | 35.31 | 32.74 | 25.65 | 43.4 | Upgrade
|
| Net Income to Company | 21.18 | 27.04 | 35.31 | 32.74 | 25.65 | 43.4 | Upgrade
|
| Minority Interest in Earnings | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Net Income | 21.23 | 27.1 | 35.31 | 32.74 | 25.65 | 43.4 | Upgrade
|
| Net Income to Common | 21.23 | 27.1 | 35.31 | 32.74 | 25.65 | 43.4 | Upgrade
|
| Net Income Growth | -11.11% | -23.24% | 7.85% | 27.65% | -40.91% | -10.92% | Upgrade
|
| Shares Outstanding (Basic) | 811 | 809 | 806 | 773 | 644 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 932 | 943 | 890 | 787 | 644 | 4 | Upgrade
|
| Shares Change (YoY) | -1.72% | 5.96% | 13.15% | 22.08% | 17079.68% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 11.57 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 11.57 | Upgrade
|
| EPS Growth | -9.86% | -27.71% | -4.57% | 4.52% | -99.66% | -10.92% | Upgrade
|
| Free Cash Flow | 37.24 | 28.46 | 123.74 | 2.53 | 13.65 | 60.98 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.14 | 0.00 | 0.02 | 16.26 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.013 | 0.010 | - | - | Upgrade
|
| Dividend Growth | 0% | -61.54% | 30.00% | - | - | - | Upgrade
|
| Gross Margin | 18.95% | 22.65% | 26.81% | 31.39% | 36.42% | 34.57% | Upgrade
|
| Operating Margin | 11.65% | 14.61% | 19.32% | 22.65% | 23.89% | 23.95% | Upgrade
|
| Profit Margin | 6.95% | 9.89% | 13.95% | 16.63% | 17.15% | 18.63% | Upgrade
|
| Free Cash Flow Margin | 12.19% | 10.38% | 48.88% | 1.29% | 9.12% | 26.17% | Upgrade
|
| EBITDA | 37.32 | 41.15 | 49.87 | 45.61 | 36.75 | 56.96 | Upgrade
|
| EBITDA Margin | 12.22% | 15.01% | 19.70% | 23.17% | 24.57% | 24.45% | Upgrade
|
| D&A For EBITDA | 1.71 | 1.11 | 0.96 | 1.01 | 1.02 | 1.16 | Upgrade
|
| EBIT | 35.61 | 40.04 | 48.9 | 44.6 | 35.73 | 55.8 | Upgrade
|
| EBIT Margin | 11.65% | 14.61% | 19.32% | 22.65% | 23.89% | 23.95% | Upgrade
|
| Effective Tax Rate | 32.42% | 29.24% | 26.64% | 26.04% | 26.39% | 21.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.