Teladan Group Berhad (KLSE:TELADAN)
Malaysia
· Delayed Price · Currency is MYR 0.9650
+0.0100 (1.05%)
At close: Mar 28, 2025
Teladan Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 321.03 | 274.07 | 253.15 | 196.91 | 149.57 | Upgrade
|
| Revenue Growth (YoY) | 17.13% | 8.27% | 28.56% | 31.65% | -35.80% | Upgrade
|
| Cost of Revenue | 254.91 | 212 | 185.28 | 135.1 | 95.1 | Upgrade
|
| Gross Profit | 66.11 | 62.08 | 67.87 | 61.81 | 54.47 | Upgrade
|
| Selling, General & Admin | 20.38 | 20.97 | 17.27 | 16.35 | 13.07 | Upgrade
|
| Other Operating Expenses | 1.3 | 1.06 | 1.7 | 0.86 | 5.67 | Upgrade
|
| Operating Expenses | 21.68 | 22.03 | 18.97 | 17.21 | 18.74 | Upgrade
|
| Operating Income | 44.43 | 40.04 | 48.9 | 44.6 | 35.73 | Upgrade
|
| Interest Expense | -4.79 | -1.83 | -0.78 | -0.34 | -0.89 | Upgrade
|
| EBT Excluding Unusual Items | 39.64 | 38.22 | 48.13 | 44.27 | 34.84 | Upgrade
|
| Pretax Income | 39.64 | 38.22 | 48.13 | 44.27 | 34.84 | Upgrade
|
| Income Tax Expense | 10.95 | 11.18 | 12.82 | 11.53 | 9.2 | Upgrade
|
| Earnings From Continuing Operations | 28.69 | 27.04 | 35.31 | 32.74 | 25.65 | Upgrade
|
| Net Income to Company | 28.69 | 27.04 | 35.31 | 32.74 | 25.65 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.06 | - | - | - | Upgrade
|
| Net Income | 28.69 | 27.1 | 35.31 | 32.74 | 25.65 | Upgrade
|
| Net Income to Common | 28.69 | 27.1 | 35.31 | 32.74 | 25.65 | Upgrade
|
| Net Income Growth | 5.86% | -23.24% | 7.85% | 27.65% | -40.91% | Upgrade
|
| Shares Outstanding (Basic) | 813 | 809 | 806 | 773 | 644 | Upgrade
|
| Shares Outstanding (Diluted) | 931 | 943 | 890 | 787 | 644 | Upgrade
|
| Shares Change (YoY) | -1.25% | 5.96% | 13.15% | 22.08% | 17079.68% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | 7.31% | -27.71% | -4.57% | 4.52% | -99.66% | Upgrade
|
| Free Cash Flow | 22.34 | 28.46 | 123.74 | 2.53 | 13.65 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.14 | 0.00 | 0.02 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.013 | 0.010 | - | Upgrade
|
| Dividend Growth | - | -61.54% | 30.00% | - | - | Upgrade
|
| Gross Margin | 20.59% | 22.65% | 26.81% | 31.39% | 36.42% | Upgrade
|
| Operating Margin | 13.84% | 14.61% | 19.32% | 22.65% | 23.89% | Upgrade
|
| Profit Margin | 8.94% | 9.89% | 13.95% | 16.63% | 17.15% | Upgrade
|
| Free Cash Flow Margin | 6.96% | 10.38% | 48.88% | 1.29% | 9.12% | Upgrade
|
| EBITDA | 45.88 | 41.15 | 49.87 | 45.61 | 36.75 | Upgrade
|
| EBITDA Margin | 14.29% | 15.01% | 19.70% | 23.16% | 24.57% | Upgrade
|
| D&A For EBITDA | 1.45 | 1.11 | 0.96 | 1.01 | 1.02 | Upgrade
|
| EBIT | 44.43 | 40.04 | 48.9 | 44.6 | 35.73 | Upgrade
|
| EBIT Margin | 13.84% | 14.61% | 19.32% | 22.65% | 23.89% | Upgrade
|
| Effective Tax Rate | 27.63% | 29.24% | 26.64% | 26.05% | 26.39% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.