Theta Edge Berhad (KLSE:THETA)
Malaysia
· Delayed Price · Currency is MYR 1.020
-0.010 (-0.97%)
At close: Jun 6, 2025
Theta Edge Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 48.66 | 60.52 | 144.32 | 94.27 | 144.14 | 47.5 | Upgrade
|
| Revenue Growth (YoY) | -63.30% | -58.07% | 53.09% | -34.60% | 203.43% | -4.79% | Upgrade
|
| Cost of Revenue | 49.37 | 58.19 | 112.56 | 71.23 | 133.23 | 40.21 | Upgrade
|
| Gross Profit | -0.71 | 2.33 | 31.76 | 23.04 | 10.91 | 7.3 | Upgrade
|
| Selling, General & Admin | 17.12 | 18.18 | 16.24 | 13.55 | 15.12 | 9.72 | Upgrade
|
| Other Operating Expenses | 2.05 | 2.06 | -3.31 | 2.35 | 0.88 | 1.3 | Upgrade
|
| Operating Expenses | 19.46 | 20.54 | 22.31 | 15.89 | 15.85 | 10.87 | Upgrade
|
| Operating Income | -20.17 | -18.21 | 9.45 | 7.15 | -4.94 | -3.57 | Upgrade
|
| Interest Expense | -1.74 | -1.6 | -1.25 | -1.21 | -0.64 | -0.23 | Upgrade
|
| Interest & Investment Income | 1.84 | 2 | 1.44 | 1.38 | 1.27 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -20.07 | -17.81 | 9.64 | 7.32 | -4.3 | -2.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.08 | 0.71 | - | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.23 | Upgrade
|
| Pretax Income | -20.07 | -17.81 | 9.57 | 8.03 | -4.3 | -3.03 | Upgrade
|
| Income Tax Expense | - | - | 0.25 | 0.42 | 0.5 | 3.94 | Upgrade
|
| Net Income | -20.07 | -17.81 | 9.31 | 7.61 | -4.8 | -6.97 | Upgrade
|
| Net Income to Common | -20.07 | -17.81 | 9.31 | 7.61 | -4.8 | -6.97 | Upgrade
|
| Net Income Growth | - | - | 22.39% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 118 | 118 | 107 | 107 | Upgrade
|
| Shares Change (YoY) | - | - | - | 10.00% | - | - | Upgrade
|
| EPS (Basic) | -0.17 | -0.15 | 0.08 | 0.06 | -0.04 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.15 | 0.08 | 0.06 | -0.04 | -0.06 | Upgrade
|
| EPS Growth | - | - | 22.39% | - | - | - | Upgrade
|
| Free Cash Flow | -2.06 | -12.53 | 8.17 | 2.61 | -7.5 | -4.8 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.11 | 0.07 | 0.02 | -0.07 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | 0.017 | 0.015 | - | - | Upgrade
|
| Dividend Growth | - | - | 13.40% | - | - | - | Upgrade
|
| Gross Margin | -1.45% | 3.84% | 22.01% | 24.44% | 7.57% | 15.36% | Upgrade
|
| Operating Margin | -41.44% | -30.09% | 6.55% | 7.58% | -3.43% | -7.51% | Upgrade
|
| Profit Margin | -41.24% | -29.43% | 6.45% | 8.07% | -3.33% | -14.67% | Upgrade
|
| Free Cash Flow Margin | -4.23% | -20.70% | 5.66% | 2.76% | -5.20% | -10.11% | Upgrade
|
| EBITDA | -18.45 | -16.5 | 11.03 | 7.99 | -4.04 | -2.44 | Upgrade
|
| EBITDA Margin | -37.91% | -27.26% | 7.65% | 8.47% | -2.80% | -5.15% | Upgrade
|
| D&A For EBITDA | 1.72 | 1.71 | 1.58 | 0.84 | 0.9 | 1.13 | Upgrade
|
| EBIT | -20.17 | -18.21 | 9.45 | 7.15 | -4.94 | -3.57 | Upgrade
|
| EBIT Margin | -41.44% | -30.09% | 6.55% | 7.58% | -3.43% | -7.51% | Upgrade
|
| Effective Tax Rate | - | - | 2.65% | 5.25% | - | - | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.