Skip to main content
logo
Theta Edge Berhad (KLSE:THETA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5700
+0.0450 (8.57%)
At close: Mar 10, 2026

Theta Edge Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
111.2260.52144.3294.27144.14
Revenue Growth (YoY)
83.78%-58.07%53.09%-34.60%203.43%
Cost of Revenue
103.6558.19112.5671.23133.23
Gross Profit
7.572.3331.7623.0410.91
Selling, General & Admin
13.9818.1816.2413.5515.12
Other Operating Expenses
-0.422.06-3.312.350.88
Operating Expenses
16.6320.5422.3115.8915.85
Operating Income
-9.06-18.219.457.15-4.94
Interest Expense
-1.57-1.6-1.25-1.21-0.64
Interest & Investment Income
1.9421.441.381.27
Other Non Operating Income (Expenses)
-3.63----
EBT Excluding Unusual Items
-12.32-17.819.647.32-4.3
Gain (Loss) on Sale of Assets
---0.080.71-
Pretax Income
-12.32-17.819.578.03-4.3
Income Tax Expense
--0.250.420.5
Net Income
-12.32-17.819.317.61-4.8
Net Income to Common
-12.32-17.819.317.61-4.8
Net Income Growth
--22.39%--
Shares Outstanding (Basic)
118118118118107
Shares Outstanding (Diluted)
118118118118107
Shares Change (YoY)
---10.00%-
EPS (Basic)
-0.10-0.150.080.06-0.04
EPS (Diluted)
-0.10-0.150.080.06-0.04
EPS Growth
--22.39%--
Free Cash Flow
-1.58-12.538.172.61-7.5
Free Cash Flow Per Share
-0.01-0.110.070.02-0.07
Dividend Per Share
--0.0170.015-
Dividend Growth
--13.40%--
Gross Margin
6.81%3.84%22.01%24.44%7.57%
Operating Margin
-8.15%-30.09%6.55%7.58%-3.43%
Profit Margin
-11.07%-29.43%6.45%8.07%-3.33%
Free Cash Flow Margin
-1.42%-20.70%5.66%2.76%-5.20%
EBITDA
-7.53-16.511.037.99-4.04
EBITDA Margin
-6.77%-27.26%7.65%8.47%-2.80%
D&A For EBITDA
1.531.711.580.840.9
EBIT
-9.06-18.219.457.15-4.94
EBIT Margin
-8.15%-30.09%6.55%7.58%-3.43%
Effective Tax Rate
--2.65%5.25%-
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.