TIME dotCom Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,793	1,690	1,591	1,455	1,285
Revenue Growth (YoY)	6.07%	6.24%	9.36%	13.17%	5.09%
Cost of Revenue	-	1.23	2.59	-	518.23
Gross Profit	1,793	1,689	1,588	1,455	767.25
Selling, General & Admin	-	342.28	367.35	284.31	307.71
Other Operating Expenses	1,077	637.69	617.49	533.66	-19.39
Operating Expenses	1,281	1,200	1,171	979.37	293.42
Operating Income	511.87	488.73	417.49	475.46	473.84
Interest Expense	-24.19	-24.02	-22.41	-18.05	-20.58
Interest & Investment Income	20.6	43.82	40.13	9.79	10.17
Earnings From Equity Investments	43.42	65.45	33.57	22.97	23.9
Currency Exchange Gain (Loss)	-10.32	-	25.53	28.28	-
EBT Excluding Unusual Items	541.37	573.97	494.31	518.46	487.32
Gain (Loss) on Sale of Assets	-	0.14	0.05	1.53	0.09
Asset Writedown	-	-47.97	-58.95	-1.13	-
Other Unusual Items	-	-	-	-1.58	-3.25
Pretax Income	541.37	526.13	435.41	517.28	484.16
Income Tax Expense	114.23	140.65	143.62	131.14	125.08
Earnings From Continuing Operations	427.15	385.48	291.79	386.14	359.08
Earnings From Discontinued Operations	-	-	2,283	67.47	37.7
Net Income to Company	427.15	385.48	2,575	453.61	396.78
Minority Interest in Earnings	1.01	-2.65	-6.03	-3.7	-3.62
Net Income	428.16	382.83	2,569	449.91	393.16
Net Income to Common	428.16	382.83	2,569	449.91	393.16
Net Income Growth	11.84%	-85.10%	470.98%	14.43%	19.85%
Shares Outstanding (Basic)	1,849	1,849	1,842	1,830	1,818
Shares Outstanding (Diluted)	1,849	1,849	1,846	1,832	1,820
Shares Change (YoY)	0.00%	0.17%	0.73%	0.69%	1.19%
EPS (Basic)	0.23	0.21	1.39	0.25	0.22
EPS (Diluted)	0.23	0.21	1.39	0.25	0.22
EPS Growth	11.84%	-85.12%	466.69%	13.64%	18.49%
Free Cash Flow	430.35	337.57	417.72	303.81	371.5
Free Cash Flow Per Share	0.23	0.18	0.23	0.17	0.20
Dividend Per Share	0.173	0.104	0.083	0.123	0.109
Dividend Growth	66.22%	26.30%	-33.09%	13.54%	160.43%
Gross Margin	100.00%	99.93%	99.84%	100.00%	59.69%
Operating Margin	28.55%	28.92%	26.24%	32.68%	36.86%
Profit Margin	23.88%	22.65%	161.47%	30.93%	30.59%
Free Cash Flow Margin	24.00%	19.97%	26.26%	20.88%	28.90%
EBITDA	716.13	667.35	582.59	641.66	617.3
EBITDA Margin	39.94%	39.48%	36.62%	44.11%	48.02%
D&A For EBITDA	204.26	178.62	165.1	166.2	143.46
EBIT	511.87	488.73	417.49	475.46	473.84
EBIT Margin	28.55%	28.92%	26.24%	32.68%	36.86%
Effective Tax Rate	21.10%	26.73%	32.98%	25.35%	25.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.