TIME dotCom Berhad (KLSE: TIMECOM)
Malaysia
· Delayed Price · Currency is MYR 4.620
+0.040 (0.87%)
At close: Dec 20, 2024
TIME dotCom Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,682 | 1,591 | 1,455 | 1,285 | 1,223 | 1,114 | Upgrade
|
| Revenue Growth (YoY) | 7.47% | 9.36% | 13.17% | 5.09% | 9.81% | 13.26% | Upgrade
|
| Cost of Revenue | 2.59 | 2.59 | - | 518.23 | 490.61 | 461.64 | Upgrade
|
| Gross Profit | 1,679 | 1,588 | 1,455 | 767.25 | 732.56 | 652.23 | Upgrade
|
| Selling, General & Admin | 367.35 | 367.35 | 284.31 | 307.71 | 284.6 | 283.28 | Upgrade
|
| Other Operating Expenses | 564.76 | 617.49 | 533.66 | -19.39 | 17.57 | 24.07 | Upgrade
|
| Operating Expenses | 1,130 | 1,171 | 979.37 | 293.42 | 315.05 | 307.35 | Upgrade
|
| Operating Income | 549.33 | 417.49 | 475.46 | 473.84 | 417.5 | 344.88 | Upgrade
|
| Interest Expense | -20.66 | -22.41 | -18.05 | -20.58 | -21.52 | -26.54 | Upgrade
|
| Interest & Investment Income | 47.42 | 40.13 | 9.79 | 10.17 | 11.4 | 9.65 | Upgrade
|
| Earnings From Equity Investments | 48.57 | 33.57 | 22.97 | 23.9 | 18.04 | 14.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -72.34 | 25.53 | 28.28 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.76 | - | - | - | - | -14.69 | Upgrade
|
| EBT Excluding Unusual Items | 548.55 | 494.31 | 518.46 | 487.32 | 425.42 | 328.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 1.53 | 0.09 | 0.07 | 0.12 | Upgrade
|
| Asset Writedown | -58.95 | -58.95 | -1.13 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -1.58 | -3.25 | -2.39 | - | Upgrade
|
| Pretax Income | 489.65 | 435.41 | 517.28 | 484.16 | 423.1 | 328.13 | Upgrade
|
| Income Tax Expense | 141.34 | 143.62 | 131.14 | 125.08 | 96.19 | 14.09 | Upgrade
|
| Earnings From Continuing Operations | 348.31 | 291.79 | 386.14 | 359.08 | 326.9 | 314.04 | Upgrade
|
| Earnings From Discontinued Operations | 8.52 | 2,283 | 67.47 | 37.7 | - | - | Upgrade
|
| Net Income to Company | 356.83 | 2,575 | 453.61 | 396.78 | 326.9 | 314.04 | Upgrade
|
| Minority Interest in Earnings | -3.49 | -6.03 | -3.7 | -3.62 | 1.14 | - | Upgrade
|
| Net Income | 353.33 | 2,569 | 449.91 | 393.16 | 328.05 | 314.04 | Upgrade
|
| Net Income to Common | 353.33 | 2,569 | 449.91 | 393.16 | 328.05 | 314.04 | Upgrade
|
| Net Income Growth | -86.44% | 470.98% | 14.43% | 19.85% | 4.46% | 8.79% | Upgrade
|
| Shares Outstanding (Basic) | 1,848 | 1,842 | 1,830 | 1,818 | 1,795 | 1,753 | Upgrade
|
| Shares Outstanding (Diluted) | 1,856 | 1,846 | 1,832 | 1,820 | 1,798 | 1,773 | Upgrade
|
| Shares Change (YoY) | 0.83% | 0.73% | 0.70% | 1.19% | 1.42% | 0.59% | Upgrade
|
| EPS (Basic) | 0.19 | 1.39 | 0.25 | 0.22 | 0.18 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.19 | 1.39 | 0.25 | 0.22 | 0.18 | 0.18 | Upgrade
|
| EPS Growth | -86.56% | 466.69% | 13.64% | 18.49% | 2.99% | 8.12% | Upgrade
|
| Free Cash Flow | 420.47 | 417.72 | 303.81 | 371.5 | 358.62 | 291.88 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.23 | 0.17 | 0.20 | 0.20 | 0.16 | Upgrade
|
| Dividend Per Share | 0.083 | 0.083 | 0.123 | 0.109 | 0.042 | 0.033 | Upgrade
|
| Dividend Growth | -33.09% | -33.09% | 13.54% | 160.43% | 25.60% | 7.79% | Upgrade
|
| Gross Margin | 99.85% | 99.84% | 100.00% | 59.69% | 59.89% | 58.56% | Upgrade
|
| Operating Margin | 32.66% | 26.24% | 32.68% | 36.86% | 34.13% | 30.96% | Upgrade
|
| Profit Margin | 21.01% | 161.47% | 30.93% | 30.58% | 26.82% | 28.19% | Upgrade
|
| Free Cash Flow Margin | 25.00% | 26.26% | 20.88% | 28.90% | 29.32% | 26.20% | Upgrade
|
| EBITDA | 712.55 | 582.59 | 641.66 | 617.3 | 550.56 | 476.33 | Upgrade
|
| EBITDA Margin | 42.37% | 36.62% | 44.11% | 48.02% | 45.01% | 42.76% | Upgrade
|
| D&A For EBITDA | 163.23 | 165.1 | 166.2 | 143.46 | 133.06 | 131.45 | Upgrade
|
| EBIT | 549.33 | 417.49 | 475.46 | 473.84 | 417.5 | 344.88 | Upgrade
|
| EBIT Margin | 32.66% | 26.24% | 32.68% | 36.86% | 34.13% | 30.96% | Upgrade
|
| Effective Tax Rate | 28.87% | 32.98% | 25.35% | 25.83% | 22.74% | 4.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.