Tiong Nam Logistics Holdings Berhad (KLSE: TNLOGIS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.720
+0.005 (0.70%)
At close: Dec 20, 2024

KLSE: TNLOGIS Income Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
800.16758.62725.69689.83602.12604.25
Upgrade
Revenue
800.16758.62725.69689.83602.12604.25
Upgrade
Revenue Growth (YoY)
7.10%4.54%5.20%14.57%-0.35%2.44%
Upgrade
Cost of Revenue
655.82646.67602.39571.02496.41487.03
Upgrade
Gross Profit
144.35111.95123.3118.81105.71117.22
Upgrade
Selling, General & Admin
104.4685.9191.2769.6668.9469.84
Upgrade
Other Operating Expenses
-113.72-113.72-62.03-15.9-28.26-10.51
Upgrade
Operating Expenses
-1.16-26.9429.1254.6342.3559.33
Upgrade
Operating Income
145.5138.8994.1864.1863.3657.89
Upgrade
Interest Expense
-73.09-65.71-46.55-39.05-43.64-49.3
Upgrade
Interest & Investment Income
0.310.310.371.311.091.39
Upgrade
Earnings From Equity Investments
-5.31-5.63-8.54-9.740.07-0.16
Upgrade
Other Non Operating Income (Expenses)
0----2.38
Upgrade
EBT Excluding Unusual Items
67.4167.8639.4616.720.8712.2
Upgrade
Gain (Loss) on Sale of Assets
---0.070.070.32
Upgrade
Pretax Income
67.4167.8639.4616.7720.9512.52
Upgrade
Income Tax Expense
12.9910.1311.3910.489.0610.33
Upgrade
Earnings From Continuing Operations
54.4257.7328.076.2911.882.18
Upgrade
Minority Interest in Earnings
-0.69-0.46-0.2-1.09-0.53-1.5
Upgrade
Net Income
53.7457.2727.875.211.350.69
Upgrade
Net Income to Common
53.7457.2727.875.211.350.69
Upgrade
Net Income Growth
93.29%105.47%435.69%-54.16%1549.85%-
Upgrade
Shares Outstanding (Basic)
514514514514470454
Upgrade
Shares Outstanding (Diluted)
514514514514470454
Upgrade
Shares Change (YoY)
-0.00%-0.00%-0.00%9.42%3.45%-0.41%
Upgrade
EPS (Basic)
0.100.110.050.010.020.00
Upgrade
EPS (Diluted)
0.100.110.050.010.020.00
Upgrade
EPS Growth
93.52%105.54%435.51%-58.11%1510.80%-
Upgrade
Free Cash Flow
-43.4-94.2764.37-34.228.9332.74
Upgrade
Free Cash Flow Per Share
-0.08-0.180.13-0.070.060.07
Upgrade
Dividend Per Share
----0.010-
Upgrade
Gross Margin
18.04%14.76%16.99%17.22%17.56%19.40%
Upgrade
Operating Margin
18.18%18.31%12.98%9.30%10.52%9.58%
Upgrade
Profit Margin
6.72%7.55%3.84%0.75%1.89%0.11%
Upgrade
Free Cash Flow Margin
-5.42%-12.43%8.87%-4.96%4.81%5.42%
Upgrade
EBITDA
181.6174.46127.8698.85100.0591.18
Upgrade
EBITDA Margin
22.70%23.00%17.62%14.33%16.62%15.09%
Upgrade
D&A For EBITDA
36.135.5833.6734.6736.6933.29
Upgrade
EBIT
145.5138.8994.1864.1863.3657.89
Upgrade
EBIT Margin
18.18%18.31%12.98%9.30%10.52%9.58%
Upgrade
Effective Tax Rate
19.27%14.93%28.87%62.48%43.27%82.56%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.