Tiong Nam Logistics Holdings Berhad (KLSE: TNLOGIS)
Malaysia
· Delayed Price · Currency is MYR
0.720
+0.005 (0.70%)
At close: Dec 20, 2024
KLSE: TNLOGIS Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 800.16 | 758.62 | 725.69 | 689.83 | 602.12 | 604.25 | Upgrade
|
Revenue | 800.16 | 758.62 | 725.69 | 689.83 | 602.12 | 604.25 | Upgrade
|
Revenue Growth (YoY) | 7.10% | 4.54% | 5.20% | 14.57% | -0.35% | 2.44% | Upgrade
|
Cost of Revenue | 655.82 | 646.67 | 602.39 | 571.02 | 496.41 | 487.03 | Upgrade
|
Gross Profit | 144.35 | 111.95 | 123.3 | 118.81 | 105.71 | 117.22 | Upgrade
|
Selling, General & Admin | 104.46 | 85.91 | 91.27 | 69.66 | 68.94 | 69.84 | Upgrade
|
Other Operating Expenses | -113.72 | -113.72 | -62.03 | -15.9 | -28.26 | -10.51 | Upgrade
|
Operating Expenses | -1.16 | -26.94 | 29.12 | 54.63 | 42.35 | 59.33 | Upgrade
|
Operating Income | 145.5 | 138.89 | 94.18 | 64.18 | 63.36 | 57.89 | Upgrade
|
Interest Expense | -73.09 | -65.71 | -46.55 | -39.05 | -43.64 | -49.3 | Upgrade
|
Interest & Investment Income | 0.31 | 0.31 | 0.37 | 1.31 | 1.09 | 1.39 | Upgrade
|
Earnings From Equity Investments | -5.31 | -5.63 | -8.54 | -9.74 | 0.07 | -0.16 | Upgrade
|
Other Non Operating Income (Expenses) | 0 | - | - | - | - | 2.38 | Upgrade
|
EBT Excluding Unusual Items | 67.41 | 67.86 | 39.46 | 16.7 | 20.87 | 12.2 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.07 | 0.32 | Upgrade
|
Pretax Income | 67.41 | 67.86 | 39.46 | 16.77 | 20.95 | 12.52 | Upgrade
|
Income Tax Expense | 12.99 | 10.13 | 11.39 | 10.48 | 9.06 | 10.33 | Upgrade
|
Earnings From Continuing Operations | 54.42 | 57.73 | 28.07 | 6.29 | 11.88 | 2.18 | Upgrade
|
Minority Interest in Earnings | -0.69 | -0.46 | -0.2 | -1.09 | -0.53 | -1.5 | Upgrade
|
Net Income | 53.74 | 57.27 | 27.87 | 5.2 | 11.35 | 0.69 | Upgrade
|
Net Income to Common | 53.74 | 57.27 | 27.87 | 5.2 | 11.35 | 0.69 | Upgrade
|
Net Income Growth | 93.29% | 105.47% | 435.69% | -54.16% | 1549.85% | - | Upgrade
|
Shares Outstanding (Basic) | 514 | 514 | 514 | 514 | 470 | 454 | Upgrade
|
Shares Outstanding (Diluted) | 514 | 514 | 514 | 514 | 470 | 454 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | 9.42% | 3.45% | -0.41% | Upgrade
|
EPS (Basic) | 0.10 | 0.11 | 0.05 | 0.01 | 0.02 | 0.00 | Upgrade
|
EPS (Diluted) | 0.10 | 0.11 | 0.05 | 0.01 | 0.02 | 0.00 | Upgrade
|
EPS Growth | 93.52% | 105.54% | 435.51% | -58.11% | 1510.80% | - | Upgrade
|
Free Cash Flow | -43.4 | -94.27 | 64.37 | -34.2 | 28.93 | 32.74 | Upgrade
|
Free Cash Flow Per Share | -0.08 | -0.18 | 0.13 | -0.07 | 0.06 | 0.07 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.010 | - | Upgrade
|
Gross Margin | 18.04% | 14.76% | 16.99% | 17.22% | 17.56% | 19.40% | Upgrade
|
Operating Margin | 18.18% | 18.31% | 12.98% | 9.30% | 10.52% | 9.58% | Upgrade
|
Profit Margin | 6.72% | 7.55% | 3.84% | 0.75% | 1.89% | 0.11% | Upgrade
|
Free Cash Flow Margin | -5.42% | -12.43% | 8.87% | -4.96% | 4.81% | 5.42% | Upgrade
|
EBITDA | 181.6 | 174.46 | 127.86 | 98.85 | 100.05 | 91.18 | Upgrade
|
EBITDA Margin | 22.70% | 23.00% | 17.62% | 14.33% | 16.62% | 15.09% | Upgrade
|
D&A For EBITDA | 36.1 | 35.58 | 33.67 | 34.67 | 36.69 | 33.29 | Upgrade
|
EBIT | 145.5 | 138.89 | 94.18 | 64.18 | 63.36 | 57.89 | Upgrade
|
EBIT Margin | 18.18% | 18.31% | 12.98% | 9.30% | 10.52% | 9.58% | Upgrade
|
Effective Tax Rate | 19.27% | 14.93% | 28.87% | 62.48% | 43.27% | 82.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.