Tong Herr Resources Berhad (KLSE: TONGHER)
Malaysia
· Delayed Price · Currency is MYR 1.640
-0.010 (-0.61%)
At close: Dec 19, 2024
KLSE: TONGHER Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 523.68 | 598.03 | 988.59 | 752.28 | 555 | 646.73 | Upgrade
|
| Revenue Growth (YoY) | -20.72% | -39.51% | 31.41% | 35.55% | -14.18% | -19.00% | Upgrade
|
| Cost of Revenue | 494.84 | 566.37 | 828.31 | 622.83 | 491.91 | 598.62 | Upgrade
|
| Gross Profit | 28.84 | 31.66 | 160.28 | 129.45 | 63.1 | 48.1 | Upgrade
|
| Selling, General & Admin | 31.76 | 25.67 | 49.41 | 38.9 | 27.01 | 27.67 | Upgrade
|
| Operating Expenses | 31.84 | 25.75 | 49.4 | 39 | 26.74 | 27.67 | Upgrade
|
| Operating Income | -3 | 5.91 | 110.88 | 90.45 | 36.35 | 20.44 | Upgrade
|
| Interest Expense | -0.86 | -1.1 | -3.06 | -1.34 | -1.32 | -2.45 | Upgrade
|
| Interest & Investment Income | 0.45 | - | - | 0.09 | 2.46 | 2.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.32 | 10.69 | 4.57 | 6.77 | 6.97 | 8.26 | Upgrade
|
| EBT Excluding Unusual Items | 1.91 | 15.51 | 112.39 | 95.98 | 44.46 | 28.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | -0.78 | - | - | Upgrade
|
| Pretax Income | 1.91 | 15.51 | 112.39 | 95.2 | 44.46 | 29.02 | Upgrade
|
| Income Tax Expense | 4.53 | 5.72 | 24.98 | 21.81 | 7.83 | 4.97 | Upgrade
|
| Earnings From Continuing Operations | -2.63 | 9.79 | 87.41 | 73.38 | 36.63 | 24.05 | Upgrade
|
| Minority Interest in Earnings | -6.2 | -3.37 | -4.87 | -9.25 | -5.95 | -4.28 | Upgrade
|
| Net Income | -8.83 | 6.42 | 82.54 | 64.13 | 30.68 | 19.77 | Upgrade
|
| Net Income to Common | -8.83 | 6.42 | 82.54 | 64.13 | 30.68 | 19.77 | Upgrade
|
| Net Income Growth | - | -92.22% | 28.70% | 109.01% | 55.24% | -67.53% | Upgrade
|
| Shares Outstanding (Basic) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.01% | -0.49% | -0.14% | Upgrade
|
| EPS (Basic) | -0.06 | 0.04 | 0.54 | 0.42 | 0.20 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.06 | 0.04 | 0.54 | 0.42 | 0.20 | 0.13 | Upgrade
|
| EPS Growth | - | -92.22% | 28.69% | 109.02% | 56.02% | -67.49% | Upgrade
|
| Free Cash Flow | 32.49 | 51.04 | 183.49 | -91.21 | 54.01 | 47.72 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.33 | 1.20 | -0.59 | 0.35 | 0.31 | Upgrade
|
| Dividend Per Share | 0.075 | 0.075 | 0.200 | 0.200 | 0.150 | 0.100 | Upgrade
|
| Dividend Growth | -62.50% | -62.50% | 0% | 33.33% | 50.00% | -50.00% | Upgrade
|
| Gross Margin | 5.51% | 5.29% | 16.21% | 17.21% | 11.37% | 7.44% | Upgrade
|
| Operating Margin | -0.57% | 0.99% | 11.22% | 12.02% | 6.55% | 3.16% | Upgrade
|
| Profit Margin | -1.69% | 1.07% | 8.35% | 8.53% | 5.53% | 3.06% | Upgrade
|
| Free Cash Flow Margin | 6.20% | 8.54% | 18.56% | -12.12% | 9.73% | 7.38% | Upgrade
|
| EBITDA | 20.23 | 19.4 | 126.58 | 105.9 | 50.49 | 36.52 | Upgrade
|
| EBITDA Margin | 3.86% | 3.24% | 12.80% | 14.08% | 9.10% | 5.65% | Upgrade
|
| D&A For EBITDA | 23.23 | 13.49 | 15.71 | 15.45 | 14.14 | 16.08 | Upgrade
|
| EBIT | -3 | 5.91 | 110.88 | 90.45 | 36.35 | 20.44 | Upgrade
|
| EBIT Margin | -0.57% | 0.99% | 11.22% | 12.02% | 6.55% | 3.16% | Upgrade
|
| Effective Tax Rate | 238.01% | 36.88% | 22.23% | 22.91% | 17.61% | 17.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.