Tong Herr Resources Berhad (KLSE:TONGHER)
Malaysia
· Delayed Price · Currency is MYR 1.430
-0.030 (-2.05%)
At close: Jun 17, 2025
KLSE:TONGHER Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4.85 | 1.68 | 6.42 | 82.54 | 64.13 | 30.68 | Upgrade
|
| Depreciation & Amortization | 17.83 | 13.96 | 14.28 | 16.57 | 16.27 | 14.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.56 | -0.56 | - | -0.12 | -0.04 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | 0.03 | 0.01 | 0.03 | 0.78 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.07 | -0.07 | 0.08 | -0.01 | 0.1 | -0.27 | Upgrade
|
| Other Operating Activities | 4.36 | 5.89 | -1.4 | 7.71 | 18.91 | 2.21 | Upgrade
|
| Change in Accounts Receivable | -6.46 | -6.46 | -3.63 | 27.85 | -23.82 | 15.03 | Upgrade
|
| Change in Inventory | 8.07 | 8.07 | 50.46 | 54.2 | -154.64 | -8.22 | Upgrade
|
| Change in Accounts Payable | 14.08 | 14.08 | 1.07 | -12.23 | 6.74 | 3.31 | Upgrade
|
| Change in Unearned Revenue | 1.15 | 1.15 | -1.05 | -2.68 | 2.84 | 0.99 | Upgrade
|
| Change in Other Net Operating Assets | -65.32 | -24.91 | 0.7 | 15.09 | -18.63 | 1.04 | Upgrade
|
| Operating Cash Flow | -22.02 | 12.88 | 66.95 | 188.95 | -87.35 | 59.61 | Upgrade
|
| Operating Cash Flow Growth | - | -80.76% | -64.57% | - | - | -34.21% | Upgrade
|
| Capital Expenditures | -13.09 | -9.25 | -12.84 | -5.46 | -3.86 | -5.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.56 | 0.56 | - | 0.18 | 0.04 | 0.11 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -6.45 | - | Upgrade
|
| Other Investing Activities | -0.32 | - | - | 2.75 | 1.98 | 2.46 | Upgrade
|
| Investing Cash Flow | -12.85 | -8.68 | -12.84 | -2.53 | -8.28 | -3.03 | Upgrade
|
| Short-Term Debt Issued | - | 20.98 | - | - | 143.05 | - | Upgrade
|
| Total Debt Issued | 45.89 | 20.98 | - | - | 143.05 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -19.72 | -166.17 | - | -22.65 | Upgrade
|
| Long-Term Debt Repaid | - | -0.13 | -0.22 | -10.08 | -9.79 | -4.59 | Upgrade
|
| Total Debt Repaid | 3.49 | -0.13 | -19.94 | -176.25 | -9.79 | -27.23 | Upgrade
|
| Net Debt Issued (Repaid) | 49.38 | 20.86 | -19.94 | -176.25 | 133.26 | -27.23 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -0.12 | Upgrade
|
| Common Dividends Paid | -11.51 | -11.51 | -30.7 | -23.03 | -30.7 | -15.35 | Upgrade
|
| Other Financing Activities | -6.22 | -5.98 | -3.65 | -5.7 | -6.41 | -6.71 | Upgrade
|
| Financing Cash Flow | 31.65 | 3.36 | -54.29 | -204.98 | 96.15 | -49.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.69 | -5.49 | 9.79 | 3.27 | -9.7 | -2.18 | Upgrade
|
| Net Cash Flow | -2.53 | 2.07 | 9.61 | -15.29 | -9.19 | 4.99 | Upgrade
|
| Free Cash Flow | -35.11 | 3.64 | 54.11 | 183.49 | -91.21 | 54.01 | Upgrade
|
| Free Cash Flow Growth | - | -93.28% | -70.51% | - | - | 13.19% | Upgrade
|
| Free Cash Flow Margin | -6.28% | 0.68% | 9.05% | 18.56% | -12.12% | 9.73% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | 0.02 | 0.35 | 1.20 | -0.59 | 0.35 | Upgrade
|
| Cash Interest Paid | 1.08 | 0.84 | 1.1 | 3.01 | 1.35 | 1.75 | Upgrade
|
| Cash Income Tax Paid | 4.77 | 4.51 | 14.62 | 25.03 | 13.13 | 6.88 | Upgrade
|
| Levered Free Cash Flow | -37.61 | -2.06 | 44.85 | 161.66 | -111.2 | 41.44 | Upgrade
|
| Unlevered Free Cash Flow | -36.91 | -1.5 | 45.53 | 163.57 | -110.37 | 42.27 | Upgrade
|
| Change in Net Working Capital | 47.65 | 9.77 | -40.4 | -83.17 | 179.31 | -10.35 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.