TPC Plus Berhad (KLSE:TPC)
0.3050
0.00 (0.00%)
At close: Jan 26, 2026
TPC Plus Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 473.42 | 455.42 | 452.63 | 438.07 | 302.21 | 241.78 | Upgrade | |
Revenue Growth (YoY) | 5.51% | 0.62% | 3.33% | 44.95% | 24.99% | -1.49% | Upgrade |
Cost of Revenue | 482.45 | 448.93 | 443.4 | 434.21 | 327.28 | 264.48 | Upgrade |
Gross Profit | -9.02 | 6.49 | 9.24 | 3.85 | -25.07 | -22.7 | Upgrade |
Selling, General & Admin | 4.66 | 4.66 | 5.88 | 4.68 | 3.35 | 3.35 | Upgrade |
Other Operating Expenses | -6.9 | - | - | - | - | - | Upgrade |
Operating Expenses | -3.11 | 3.78 | 5.88 | 4.68 | 3.35 | 3.88 | Upgrade |
Operating Income | -5.91 | 2.71 | 3.35 | -0.82 | -28.42 | -26.58 | Upgrade |
Interest Expense | -4.67 | -4.78 | -3.46 | -2.91 | -3.16 | -3.37 | Upgrade |
Interest & Investment Income | - | - | 0.1 | 0.01 | 0.03 | 0.03 | Upgrade |
Other Non Operating Income (Expenses) | 27.95 | 27.95 | 49.91 | 11.12 | 0.57 | 0.81 | Upgrade |
EBT Excluding Unusual Items | 17.38 | 25.89 | 49.9 | 7.39 | -30.98 | -29.12 | Upgrade |
Gain (Loss) on Sale of Investments | 0 | 0 | - | - | - | - | Upgrade |
Pretax Income | 17.38 | 25.89 | 49.9 | 7.39 | -30.98 | -29.12 | Upgrade |
Income Tax Expense | 6.19 | 7.61 | 6.49 | 0.07 | -2.53 | -6.37 | Upgrade |
Net Income | 11.18 | 18.28 | 43.41 | 7.32 | -28.45 | -22.75 | Upgrade |
Net Income to Common | 11.18 | 18.28 | 43.41 | 7.32 | -28.45 | -22.75 | Upgrade |
Net Income Growth | -70.97% | -57.90% | 493.24% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 308 | 308 | 308 | 308 | 295 | 235 | Upgrade |
Shares Outstanding (Diluted) | 308 | 308 | 308 | 308 | 295 | 235 | Upgrade |
Shares Change (YoY) | - | - | - | 4.61% | 25.64% | -13.19% | Upgrade |
EPS (Basic) | 0.04 | 0.06 | 0.14 | 0.02 | -0.10 | -0.10 | Upgrade |
EPS (Diluted) | 0.04 | 0.06 | 0.14 | 0.02 | -0.10 | -0.10 | Upgrade |
EPS Growth | -70.97% | -57.90% | 493.24% | - | - | - | Upgrade |
Free Cash Flow | 11.67 | 30.2 | 12.32 | 23.24 | -2.84 | -6.23 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.10 | 0.04 | 0.07 | -0.01 | -0.03 | Upgrade |
Dividend Per Share | - | 0.020 | - | - | - | - | Upgrade |
Gross Margin | -1.91% | 1.43% | 2.04% | 0.88% | -8.30% | -9.39% | Upgrade |
Operating Margin | -1.25% | 0.60% | 0.74% | -0.19% | -9.40% | -10.99% | Upgrade |
Profit Margin | 2.36% | 4.01% | 9.59% | 1.67% | -9.41% | -9.41% | Upgrade |
Free Cash Flow Margin | 2.47% | 6.63% | 2.72% | 5.30% | -0.94% | -2.58% | Upgrade |
EBITDA | 6.16 | 14.44 | 13.49 | 8.92 | -18.11 | -18.15 | Upgrade |
EBITDA Margin | 1.30% | 3.17% | 2.98% | 2.04% | -5.99% | -7.51% | Upgrade |
D&A For EBITDA | 12.07 | 11.73 | 10.14 | 9.74 | 10.31 | 8.42 | Upgrade |
EBIT | -5.91 | 2.71 | 3.35 | -0.82 | -28.42 | -26.58 | Upgrade |
EBIT Margin | -1.25% | 0.60% | 0.74% | -0.19% | -9.40% | -10.99% | Upgrade |
Effective Tax Rate | 35.64% | 29.40% | 13.00% | 0.92% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.