TPC Plus Berhad (KLSE:TPC)
Malaysia
· Delayed Price · Currency is MYR 0.3150
-0.0150 (-4.55%)
At close: Jun 13, 2025
TPC Plus Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 458.12 | 455.42 | 452.63 | 438.07 | 302.21 | 241.78 | Upgrade
|
| Revenue Growth (YoY) | 3.29% | 0.62% | 3.33% | 44.95% | 24.99% | -1.49% | Upgrade
|
| Cost of Revenue | 461.06 | 448.93 | 443.4 | 434.21 | 327.28 | 264.48 | Upgrade
|
| Gross Profit | -2.94 | 6.49 | 9.24 | 3.85 | -25.07 | -22.7 | Upgrade
|
| Selling, General & Admin | 4.66 | 4.66 | 5.88 | 4.68 | 3.35 | 3.35 | Upgrade
|
| Other Operating Expenses | -7.13 | - | - | - | - | - | Upgrade
|
| Operating Expenses | -3.35 | 3.78 | 5.88 | 4.68 | 3.35 | 3.88 | Upgrade
|
| Operating Income | 0.41 | 2.71 | 3.35 | -0.82 | -28.42 | -26.58 | Upgrade
|
| Interest Expense | -4.75 | -4.78 | -3.46 | -2.91 | -3.16 | -3.37 | Upgrade
|
| Interest & Investment Income | - | - | 0.1 | 0.01 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.95 | 27.95 | 49.91 | 11.12 | 0.57 | 0.81 | Upgrade
|
| EBT Excluding Unusual Items | 23.61 | 25.89 | 49.9 | 7.39 | -30.98 | -29.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 23.61 | 25.89 | 49.9 | 7.39 | -30.98 | -29.12 | Upgrade
|
| Income Tax Expense | 8.31 | 7.61 | 6.49 | 0.07 | -2.53 | -6.37 | Upgrade
|
| Net Income | 15.3 | 18.28 | 43.41 | 7.32 | -28.45 | -22.75 | Upgrade
|
| Net Income to Common | 15.3 | 18.28 | 43.41 | 7.32 | -28.45 | -22.75 | Upgrade
|
| Net Income Growth | -63.18% | -57.90% | 493.24% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 308 | 308 | 308 | 308 | 295 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 308 | 308 | 308 | 295 | 235 | Upgrade
|
| Shares Change (YoY) | - | - | - | 4.61% | 25.64% | -13.19% | Upgrade
|
| EPS (Basic) | 0.05 | 0.06 | 0.14 | 0.02 | -0.10 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.14 | 0.02 | -0.10 | -0.10 | Upgrade
|
| EPS Growth | -63.18% | -57.90% | 493.24% | - | - | - | Upgrade
|
| Free Cash Flow | 48.93 | 30.2 | 12.32 | 23.24 | -2.84 | -6.23 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.10 | 0.04 | 0.07 | -0.01 | -0.03 | Upgrade
|
| Dividend Per Share | 0.010 | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | -0.64% | 1.43% | 2.04% | 0.88% | -8.30% | -9.39% | Upgrade
|
| Operating Margin | 0.09% | 0.60% | 0.74% | -0.19% | -9.40% | -10.99% | Upgrade
|
| Profit Margin | 3.34% | 4.01% | 9.59% | 1.67% | -9.41% | -9.41% | Upgrade
|
| Free Cash Flow Margin | 10.68% | 6.63% | 2.72% | 5.30% | -0.94% | -2.58% | Upgrade
|
| EBITDA | 12.19 | 14.44 | 13.49 | 8.92 | -18.11 | -18.15 | Upgrade
|
| EBITDA Margin | 2.66% | 3.17% | 2.98% | 2.04% | -5.99% | -7.51% | Upgrade
|
| D&A For EBITDA | 11.78 | 11.73 | 10.14 | 9.74 | 10.31 | 8.42 | Upgrade
|
| EBIT | 0.41 | 2.71 | 3.35 | -0.82 | -28.42 | -26.58 | Upgrade
|
| EBIT Margin | 0.09% | 0.60% | 0.74% | -0.19% | -9.40% | -10.99% | Upgrade
|
| Effective Tax Rate | 35.21% | 29.40% | 13.00% | 0.92% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.