Trive Property Group Berhad (KLSE:TRIVE)

KLSE:TRIVE Income Statement

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	8.67	9.84	9.14	9.69	9.85
Revenue Growth (YoY)	-11.91%	7.57%	-5.64%	-1.57%	124.39%
Cost of Revenue	5.61	8.71	7.88	8.59	9.23
Gross Profit	3.05	1.13	1.26	1.11	0.62
Selling, General & Admin	2.14	4.06	6.73	5.99	4.81
Other Operating Expenses	-1.24	6.48	18.11	-16.22	51.22
Operating Expenses	0.9	10.54	24.84	-10.23	56.03
Operating Income	2.15	-9.41	-23.58	11.33	-55.41
Interest Expense	-0	-0.01	-0.01	-0	-3.83
Interest & Investment Income	-	0.68	0.34	0.15	0.18
EBT Excluding Unusual Items	2.15	-8.74	-23.25	11.48	-59.06
Gain (Loss) on Sale of Investments	-	-	-	1.68	-
Gain (Loss) on Sale of Assets	-	-	0.12	-	-
Asset Writedown	-	2.99	4.6	-	0.84
Other Unusual Items	-	0.55	-	1.29	0.02
Pretax Income	2.15	-5.19	-18.53	14.45	-58.2
Income Tax Expense	-0.01	0.22	0.38	0.14	0.15
Earnings From Continuing Operations	2.16	-5.41	-18.91	14.31	-58.36
Minority Interest in Earnings	-	-	-	-	1.94
Net Income	2.16	-5.41	-18.91	14.31	-56.42
Net Income to Common	2.16	-5.41	-18.91	14.31	-56.42
Shares Outstanding (Basic)	1,264	1,264	1,264	1,183	722
Shares Outstanding (Diluted)	1,264	1,264	1,264	1,183	722
Shares Change (YoY)	0.00%	0.00%	6.82%	63.83%	590.14%
EPS (Basic)	0.00	-0.00	-0.01	0.01	-0.08
EPS (Diluted)	0.00	-0.00	-0.01	0.01	-0.08
Free Cash Flow	-0.78	0.91	-12.39	-6.78	-13.88
Free Cash Flow Per Share	-0.00	0.00	-0.01	-0.01	-0.02
Gross Margin	35.21%	11.48%	13.79%	11.40%	6.28%
Operating Margin	24.86%	-95.65%	-257.86%	116.94%	-562.80%
Profit Margin	24.97%	-54.98%	-206.76%	147.65%	-573.02%
Free Cash Flow Margin	-8.99%	9.29%	-135.51%	-69.92%	-140.97%
EBITDA	2.16	-9.4	-23.51	11.5	-53.77
EBITDA Margin	24.96%	-95.58%	-257.09%	118.68%	-
D&A For EBITDA	0.01	0.01	0.07	0.17	1.64
EBIT	2.15	-9.41	-23.58	11.33	-55.41
EBIT Margin	24.86%	-95.65%	-257.86%	116.94%	-
Effective Tax Rate	-	-	-	0.97%	-

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.