Tropicana Corporation Berhad (KLSE:TROP)
Malaysia
· Delayed Price · Currency is MYR 1.170
+0.010 (0.86%)
At close: Jun 6, 2025
KLSE:TROP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,377 | 1,408 | 1,493 | 942.56 | 876.02 | 1,063 | Upgrade
|
Revenue Growth (YoY) | -9.88% | -5.73% | 58.41% | 7.60% | -17.56% | -6.45% | Upgrade
|
Cost of Revenue | 936.66 | 962.4 | 1,057 | 492.83 | 513.62 | 513.63 | Upgrade
|
Gross Profit | 440 | 445.17 | 435.76 | 449.73 | 362.4 | 548.95 | Upgrade
|
Selling, General & Admin | 300.17 | 311.86 | 308.36 | 363.02 | 309.28 | 289.43 | Upgrade
|
Other Operating Expenses | 363.35 | 334.23 | 81.03 | 384.56 | 4.01 | 18.28 | Upgrade
|
Operating Expenses | 663.52 | 646.08 | 389.39 | 747.58 | 313.29 | 307.71 | Upgrade
|
Operating Income | -223.52 | -200.91 | 46.37 | -297.85 | 49.11 | 241.24 | Upgrade
|
Interest Expense | -161.16 | -173.6 | -206.2 | -193.3 | -200.42 | -163.9 | Upgrade
|
Interest & Investment Income | 8.28 | 6.72 | 6.41 | 8.21 | 3.66 | 13.42 | Upgrade
|
Earnings From Equity Investments | -2.87 | 5.47 | -50.22 | 6.25 | 40.84 | 4.88 | Upgrade
|
Currency Exchange Gain (Loss) | 2.67 | 2.67 | - | 0.69 | - | 0.01 | Upgrade
|
Other Non Operating Income (Expenses) | 1.2 | 1.2 | 0.89 | 3.63 | 1.86 | 3.97 | Upgrade
|
EBT Excluding Unusual Items | -375.39 | -358.46 | -202.76 | -472.37 | -104.95 | 99.61 | Upgrade
|
Gain (Loss) on Sale of Investments | 193.04 | 193.04 | 101.42 | - | 27.39 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 23.09 | 23.09 | 0.99 | 0.01 | 0.84 | 0.09 | Upgrade
|
Asset Writedown | 25.2 | 25.2 | 0.31 | - | 22.52 | 138.7 | Upgrade
|
Other Unusual Items | - | - | - | - | 18.22 | - | Upgrade
|
Pretax Income | -134.06 | -117.13 | -100.05 | -472.36 | -35.98 | 238.4 | Upgrade
|
Income Tax Expense | 92.78 | 115.95 | 33.12 | -61.76 | -5.91 | 91.85 | Upgrade
|
Earnings From Continuing Operations | -226.84 | -233.07 | -133.16 | -410.6 | -30.07 | 146.56 | Upgrade
|
Net Income to Company | -226.84 | -233.07 | -133.16 | -410.6 | -30.07 | 146.56 | Upgrade
|
Minority Interest in Earnings | 70.45 | 68.7 | 3.58 | 17.16 | 0.54 | -37.89 | Upgrade
|
Net Income | -156.39 | -164.37 | -129.58 | -393.44 | -29.54 | 108.67 | Upgrade
|
Preferred Dividends & Other Adjustments | 41.73 | 44.14 | 44.61 | 42.15 | 22.63 | 17.36 | Upgrade
|
Net Income to Common | -198.12 | -208.52 | -174.19 | -435.59 | -52.17 | 91.31 | Upgrade
|
Net Income Growth | - | - | - | - | - | -66.61% | Upgrade
|
Shares Outstanding (Basic) | 2,337 | 2,289 | 2,176 | 1,761 | 1,450 | 1,434 | Upgrade
|
Shares Outstanding (Diluted) | 2,337 | 2,289 | 2,176 | 1,761 | 1,450 | 2,416 | Upgrade
|
Shares Change (YoY) | 4.68% | 5.22% | 23.55% | 21.46% | -39.99% | 58.08% | Upgrade
|
EPS (Basic) | -0.08 | -0.09 | -0.08 | -0.25 | -0.04 | 0.06 | Upgrade
|
EPS (Diluted) | -0.08 | -0.09 | -0.08 | -0.25 | -0.04 | 0.04 | Upgrade
|
EPS Growth | - | - | - | - | - | -81.99% | Upgrade
|
Free Cash Flow | -95.39 | 21.86 | 98.26 | -109.18 | -547.21 | -787.75 | Upgrade
|
Free Cash Flow Per Share | -0.04 | 0.01 | 0.04 | -0.06 | -0.38 | -0.33 | Upgrade
|
Gross Margin | 31.96% | 31.63% | 29.18% | 47.71% | 41.37% | 51.66% | Upgrade
|
Operating Margin | -16.24% | -14.27% | 3.10% | -31.60% | 5.61% | 22.70% | Upgrade
|
Profit Margin | -14.39% | -14.81% | -11.67% | -46.21% | -5.96% | 8.59% | Upgrade
|
Free Cash Flow Margin | -6.93% | 1.55% | 6.58% | -11.58% | -62.47% | -74.14% | Upgrade
|
EBITDA | -200.1 | -177.21 | 77.15 | -264.81 | 81.13 | 269.49 | Upgrade
|
EBITDA Margin | -14.54% | -12.59% | 5.17% | -28.09% | 9.26% | 25.36% | Upgrade
|
D&A For EBITDA | 23.42 | 23.7 | 30.78 | 33.04 | 32.02 | 28.25 | Upgrade
|
EBIT | -223.52 | -200.91 | 46.37 | -297.85 | 49.11 | 241.24 | Upgrade
|
EBIT Margin | -16.24% | -14.27% | 3.10% | -31.60% | 5.61% | 22.70% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 38.53% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.