TSA Group Berhad (KLSE:TSA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7900
+0.0500 (6.76%)
At close: Mar 28, 2025

TSA Group Berhad Balance Sheet

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Equivalents
50.4818.7531.4261.1737.43
Short-Term Investments
20.641.121.151.930.99
Cash & Short-Term Investments
71.1219.8832.5863.138.41
Cash Growth
257.80%-38.98%-48.37%64.25%-
Accounts Receivable
67.4676.9861.2964.7356.33
Other Receivables
9.560.60.119.28.44
Receivables
77.0277.5761.4173.9364.77
Inventory
73.1359.3582.6379.0363.15
Prepaid Expenses
-4.082.180.750.65
Other Current Assets
0.845.231319.3617.16
Total Current Assets
222.11166.1191.8236.17184.14
Property, Plant & Equipment
54.9755.8448.2124.4925.45
Long-Term Accounts Receivable
----0.02
Long-Term Deferred Tax Assets
1.21.071.36--
Total Assets
278.28223.01241.37260.65209.61
Accounts Payable
6.656.613.112.917.95
Accrued Expenses
-5.656.566.633.46
Short-Term Debt
61.449.0152.6168.5254.92
Current Portion of Long-Term Debt
1.221.221.25--
Current Portion of Leases
1.621.660.660.591.18
Current Income Taxes Payable
1.930.821.827.555.4
Other Current Liabilities
8.522.153.0737.373.7
Total Current Liabilities
81.3467.1179.06133.5686.62
Long-Term Debt
8.269.4310.1--
Long-Term Leases
1.541.810.820.90.53
Long-Term Deferred Tax Liabilities
1.81.731.351.41.4
Total Liabilities
92.9480.0891.33135.8688.55
Common Stock
160.73120555
Retained Earnings
135.95133.27141.94117.61114.46
Comprehensive Income & Other
-114.28-113.590.790.40.34
Total Common Equity
182.41139.68147.73123.01119.8
Minority Interest
2.943.252.311.791.26
Shareholders' Equity
185.34142.93150.04124.79121.06
Total Liabilities & Equity
278.28223.01241.37260.65209.61
Total Debt
74.0363.1465.4370.0256.63
Net Cash (Debt)
-2.91-43.26-32.85-6.92-18.21
Net Cash Per Share
-0.01-1.10-6.57-1.38-3.64
Filing Date Shares Outstanding
309.3309.3555
Total Common Shares Outstanding
309.3231.98555
Working Capital
140.7899112.74102.6197.52
Book Value Per Share
0.590.6029.5524.6023.96
Tangible Book Value
182.41139.68147.73123.01119.8
Tangible Book Value Per Share
0.590.6029.5524.6023.96
Land
-5.655.655.655.65
Buildings
-20.7620.7620.7620.76
Machinery
-26.5825.6626.9625.71
Construction In Progress
-15.8410.47--
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.