TT Vision Holdings Berhad (KLSE: TTVHB)
Malaysia
· Delayed Price · Currency is MYR 0.755
+0.030 (4.14%)
At close: Dec 19, 2024
TT Vision Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 61.53 | 58.19 | 52.98 | 47.26 | 24.93 | 20.66 | Upgrade
|
| Revenue Growth (YoY) | 14.53% | 9.83% | 12.10% | 89.61% | 20.65% | -27.60% | Upgrade
|
| Cost of Revenue | 40.85 | 34.12 | 30.36 | 27.58 | 15.83 | 16.83 | Upgrade
|
| Gross Profit | 20.68 | 24.07 | 22.62 | 19.68 | 9.1 | 3.83 | Upgrade
|
| Selling, General & Admin | 17.09 | 10.13 | 8.35 | 7.04 | 6.5 | 7.31 | Upgrade
|
| Research & Development | 1.79 | 2 | 1.99 | 2.76 | 1.22 | 1.23 | Upgrade
|
| Other Operating Expenses | 2.15 | -0.02 | -0.14 | -0.28 | -0.93 | -0.12 | Upgrade
|
| Operating Expenses | 21.03 | 12.11 | 10.2 | 9.52 | 6.79 | 8.42 | Upgrade
|
| Operating Income | -0.35 | 11.96 | 12.43 | 10.16 | 2.31 | -4.59 | Upgrade
|
| Interest Expense | -0.01 | -0.3 | -0.38 | -0.31 | -0.19 | -0.13 | Upgrade
|
| Interest & Investment Income | 1.39 | 0.75 | 0.02 | 0.16 | 0.08 | 0.08 | Upgrade
|
| Earnings From Equity Investments | -0.34 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.37 | 1.37 | 0.7 | 0.04 | - | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 2.06 | 13.77 | 12.77 | 10.05 | 2.2 | -4.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.41 | 0.41 | 0.13 | 0.06 | 0 | 0 | Upgrade
|
| Other Unusual Items | - | - | 0.33 | 0.13 | - | - | Upgrade
|
| Pretax Income | 2.47 | 14.18 | 13.23 | 10.24 | 2.21 | -4.55 | Upgrade
|
| Income Tax Expense | 1.3 | 3.45 | 3.02 | 1.91 | 0.2 | -0.12 | Upgrade
|
| Net Income | 1.17 | 10.73 | 10.2 | 8.34 | 2.01 | -4.43 | Upgrade
|
| Net Income to Common | 1.17 | 10.73 | 10.2 | 8.34 | 2.01 | -4.43 | Upgrade
|
| Net Income Growth | -88.26% | 5.15% | 22.34% | 315.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 472 | 464 | 384 | 384 | 384 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 472 | 464 | 384 | 384 | 384 | 371 | Upgrade
|
| Shares Change (YoY) | 6.62% | 21.01% | - | - | 3.37% | 8.01% | Upgrade
|
| EPS (Basic) | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | -88.98% | -13.16% | 22.33% | 315.36% | - | - | Upgrade
|
| Free Cash Flow | -22.99 | 5.79 | -7.56 | 2.44 | 4.7 | -6.37 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.01 | -0.02 | 0.01 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 33.61% | 41.36% | 42.70% | 41.64% | 36.51% | 18.54% | Upgrade
|
| Operating Margin | -0.57% | 20.55% | 23.45% | 21.49% | 9.28% | -22.21% | Upgrade
|
| Profit Margin | 1.90% | 18.43% | 19.26% | 17.64% | 8.05% | -21.46% | Upgrade
|
| Free Cash Flow Margin | -37.37% | 9.95% | -14.28% | 5.15% | 18.85% | -30.84% | Upgrade
|
| EBITDA | 0.19 | 12.36 | 12.85 | 10.91 | 3.44 | -3.67 | Upgrade
|
| EBITDA Margin | 0.30% | 21.24% | 24.26% | 23.09% | 13.80% | -17.79% | Upgrade
|
| D&A For EBITDA | 0.53 | 0.4 | 0.43 | 0.76 | 1.13 | 0.91 | Upgrade
|
| EBIT | -0.35 | 11.96 | 12.43 | 10.16 | 2.31 | -4.59 | Upgrade
|
| EBIT Margin | -0.57% | 20.55% | 23.45% | 21.49% | 9.28% | -22.21% | Upgrade
|
| Effective Tax Rate | 52.71% | 24.34% | 22.87% | 18.60% | 9.08% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.