United Malacca Berhad (KLSE:UMCCA)
Malaysia · Delayed Price · Currency is MYR 5.60
+0.01 (0.18%)
At close: Sep 26, 2025
United Malacca Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Net Income | 120.91 | 96.44 | 50.45 | 61.33 | 108.19 | 13.01 | Upgrade |
Depreciation & Amortization | 67.79 | 68.56 | 70.15 | 63.84 | 63.18 | 61.08 | Upgrade |
Loss (Gain) From Sale of Assets | -0.13 | -0.15 | -0.48 | -0.77 | -0.18 | -0.03 | Upgrade |
Asset Writedown & Restructuring Costs | 0.27 | 0.25 | 0.32 | -0.18 | 12.5 | 16.13 | Upgrade |
Loss (Gain) From Sale of Investments | -3.23 | -2.69 | -1.37 | -1.01 | -0.76 | -0.32 | Upgrade |
Loss (Gain) on Equity Investments | -0.11 | -0.06 | - | - | - | - | Upgrade |
Other Operating Activities | 27.8 | 28.68 | 12.53 | -17.24 | 2.87 | -11.23 | Upgrade |
Change in Accounts Receivable | 6.31 | 3.14 | -23.01 | -4.37 | -1.23 | -6.61 | Upgrade |
Change in Inventory | -30.76 | -6.4 | -19.36 | 15.04 | -23.45 | 7.44 | Upgrade |
Change in Accounts Payable | 23.3 | 3.85 | -0.54 | 0.83 | 7.03 | -14.67 | Upgrade |
Operating Cash Flow | 212.14 | 191.63 | 88.7 | 117.49 | 168.14 | 64.81 | Upgrade |
Operating Cash Flow Growth | 50.84% | 116.04% | -24.50% | -30.13% | 159.43% | 238.93% | Upgrade |
Capital Expenditures | -37.77 | -41.29 | -50.41 | -50.6 | -39.01 | -35.89 | Upgrade |
Sale of Property, Plant & Equipment | 0.17 | 0.22 | 0.8 | 1.14 | 0.27 | 0.22 | Upgrade |
Cash Acquisitions | -6.71 | - | - | - | - | - | Upgrade |
Investment in Securities | -60.51 | -60.03 | 3.8 | 20.7 | -64.01 | 13.39 | Upgrade |
Other Investing Activities | -0.81 | -0.81 | -0.42 | -37.03 | -0.31 | -0.82 | Upgrade |
Investing Cash Flow | -105.62 | -101.92 | -46.23 | -65.79 | -103.06 | -23.11 | Upgrade |
Short-Term Debt Repaid | - | -4.21 | - | - | -8.74 | - | Upgrade |
Long-Term Debt Repaid | - | -30.74 | -11.73 | -10.01 | -6.63 | -24.43 | Upgrade |
Total Debt Repaid | -44.99 | -34.95 | -11.73 | -10.01 | -15.37 | -24.43 | Upgrade |
Net Debt Issued (Repaid) | -44.99 | -34.95 | -11.73 | -10.01 | -15.37 | -24.43 | Upgrade |
Common Dividends Paid | -25.17 | -25.17 | -25.17 | -20.98 | -25.17 | -18.88 | Upgrade |
Financing Cash Flow | -70.16 | -60.12 | -36.9 | -41.47 | -40.54 | -43.31 | Upgrade |
Foreign Exchange Rate Adjustments | -0.79 | -2.94 | -0.89 | 0.01 | 0.41 | -0.32 | Upgrade |
Net Cash Flow | 35.57 | 26.66 | 4.68 | 10.24 | 24.96 | -1.92 | Upgrade |
Free Cash Flow | 174.38 | 150.34 | 38.3 | 66.89 | 129.13 | 28.92 | Upgrade |
Free Cash Flow Growth | 95.29% | 292.59% | -42.75% | -48.20% | 346.49% | - | Upgrade |
Free Cash Flow Margin | 23.60% | 21.14% | 6.43% | 11.07% | 23.31% | 7.27% | Upgrade |
Free Cash Flow Per Share | 0.83 | 0.72 | 0.18 | 0.32 | 0.62 | 0.14 | Upgrade |
Cash Interest Paid | 5.49 | 6.67 | 8.51 | 7.46 | 5.64 | 6.9 | Upgrade |
Cash Income Tax Paid | 30.6 | 28.89 | 23.26 | 40.91 | 27.93 | 15.07 | Upgrade |
Levered Free Cash Flow | 235.09 | 138.61 | 34.1 | 47.02 | 119.42 | 28.78 | Upgrade |
Unlevered Free Cash Flow | 238.48 | 142.76 | 39.48 | 51.72 | 122.96 | 33 | Upgrade |
Change in Working Capital | -1.15 | 0.6 | -42.91 | 11.51 | -17.66 | -13.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.