Unique Fire Holdings Berhad (KLSE:UNIQUE)

KLSE:UNIQUE Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	113.04	108.06	104.68	85.61	75.74	63.44
Other Revenue	0.37	0.62	0.64	0.55	1.45	-
Revenue	113.41	108.68	105.33	86.16	77.19	63.44
Revenue Growth (YoY)	3.13%	3.18%	22.25%	11.62%	21.67%	-16.73%
Cost of Revenue	73.98	72.18	73.1	63.07	54.89	46.75
Gross Profit	39.42	36.5	32.23	23.08	22.3	16.69
Selling, General & Admin	18.54	15.83	13.7	11.73	8.77	8.98
Other Operating Expenses	5.76	5	4.81	5.38	3.96	-
Operating Expenses	26.89	22.66	20.7	18.48	13.77	9.22
Operating Income	12.54	13.84	11.54	4.6	8.53	7.48
Interest Expense	-0.11	-0.15	-0.3	-0.64	-0.59	-0.4
Currency Exchange Gain (Loss)	-	-	-	-	-	0.14
Other Non Operating Income (Expenses)	-0	-0.01	-0.02	-0.01	-0.02	0.43
EBT Excluding Unusual Items	12.42	13.68	11.23	3.95	7.91	7.65
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.05
Asset Writedown	-	-	-	-	-	-0.02
Pretax Income	12.42	13.68	11.23	3.95	7.91	7.68
Income Tax Expense	3.4	3.35	3.09	1.48	2.27	2.36
Earnings From Continuing Operations	9.02	10.34	8.13	2.46	5.64	5.32
Minority Interest in Earnings	0.16	0.03	-	-	-	-
Net Income	9.18	10.37	8.13	2.46	5.64	5.32
Net Income to Common	9.18	10.37	8.13	2.46	5.64	5.32
Net Income Growth	-9.47%	27.46%	230.02%	-56.30%	5.92%	-28.86%
Shares Outstanding (Basic)	400	400	400	371	316	316
Shares Outstanding (Diluted)	474	449	401	371	316	316
Shares Change (YoY)	11.18%	12.10%	7.94%	17.41%	-	-
EPS (Basic)	0.02	0.03	0.02	0.01	0.02	0.02
EPS (Diluted)	0.02	0.02	0.02	0.01	0.02	0.02
EPS Growth	-17.89%	13.79%	207.62%	-62.99%	5.92%	-28.86%
Free Cash Flow	-1.96	6.2	7.69	-0.08	2.07	11.02
Free Cash Flow Per Share	-0.00	0.01	0.02	-	0.01	0.04
Dividend Per Share	0.080	0.014	0.006	0.005	-	-
Dividend Growth	471.43%	133.33%	20.00%	-	-	-
Gross Margin	34.76%	33.59%	30.60%	26.79%	28.89%	26.31%
Operating Margin	11.05%	12.74%	10.95%	5.34%	11.05%	11.78%
Profit Margin	8.09%	9.54%	7.72%	2.86%	7.31%	8.39%
Free Cash Flow Margin	-1.73%	5.70%	7.30%	-0.10%	2.68%	17.36%
EBITDA	15.59	16.12	13.22	5.94	9.88	8.53
EBITDA Margin	13.74%	14.83%	12.55%	6.90%	12.80%	13.44%
D&A For EBITDA	3.05	2.28	1.69	1.34	1.35	1.05
EBIT	12.54	13.84	11.54	4.6	8.53	7.48
EBIT Margin	11.05%	12.74%	10.95%	5.34%	11.05%	11.78%
Effective Tax Rate	27.37%	24.46%	27.55%	37.59%	28.74%	30.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.