Unique Fire Holdings Berhad (KLSE:UNIQUE)

KLSE:UNIQUE Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	113.75	108.06	104.68	85.61	75.74	63.44
Other Revenue	0.46	0.62	0.64	0.55	1.45	-
Revenue	114.22	108.68	105.33	86.16	77.19	63.44
Revenue Growth (YoY)	3.26%	3.18%	22.25%	11.62%	21.67%	-16.73%
Cost of Revenue	74.82	72.18	73.1	63.07	54.89	46.75
Gross Profit	39.39	36.5	32.23	23.08	22.3	16.69
Selling, General & Admin	17.41	15.83	13.7	11.73	8.77	8.98
Other Operating Expenses	4.78	5	4.81	5.38	3.96	-
Operating Expenses	24.54	22.66	20.7	18.48	13.77	9.22
Operating Income	14.85	13.84	11.54	4.6	8.53	7.48
Interest Expense	-0.16	-0.15	-0.3	-0.64	-0.59	-0.4
Currency Exchange Gain (Loss)	-	-	-	-	-	0.14
Other Non Operating Income (Expenses)	-0	-0.01	-0.02	-0.01	-0.02	0.43
EBT Excluding Unusual Items	14.69	13.68	11.23	3.95	7.91	7.65
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.05
Asset Writedown	-	-	-	-	-	-0.02
Pretax Income	14.69	13.68	11.23	3.95	7.91	7.68
Income Tax Expense	3.91	3.35	3.09	1.48	2.27	2.36
Earnings From Continuing Operations	10.78	10.34	8.13	2.46	5.64	5.32
Minority Interest in Earnings	0.08	0.03	-	-	-	-
Net Income	10.86	10.37	8.13	2.46	5.64	5.32
Net Income to Common	10.86	10.37	8.13	2.46	5.64	5.32
Net Income Growth	8.87%	27.46%	230.02%	-56.30%	5.92%	-28.86%
Shares Outstanding (Basic)	400	400	400	371	316	316
Shares Outstanding (Diluted)	469	449	401	371	316	316
Shares Change (YoY)	14.36%	12.10%	7.94%	17.41%	-	-
EPS (Basic)	0.03	0.03	0.02	0.01	0.02	0.02
EPS (Diluted)	0.02	0.02	0.02	0.01	0.02	0.02
EPS Growth	-4.94%	13.79%	207.62%	-62.99%	5.92%	-28.86%
Free Cash Flow	6.7	6.2	7.69	-0.08	2.07	11.02
Free Cash Flow Per Share	0.01	0.01	0.02	-	0.01	0.04
Dividend Per Share	0.015	0.014	0.006	0.005	-	-
Dividend Growth	7.14%	133.33%	20.00%	-	-	-
Gross Margin	34.49%	33.59%	30.60%	26.79%	28.89%	26.31%
Operating Margin	13.00%	12.74%	10.95%	5.34%	11.05%	11.78%
Profit Margin	9.51%	9.54%	7.72%	2.86%	7.31%	8.39%
Free Cash Flow Margin	5.87%	5.70%	7.30%	-0.10%	2.68%	17.36%
EBITDA	17.69	16.12	13.22	5.94	9.88	8.53
EBITDA Margin	15.49%	14.83%	12.55%	6.90%	12.80%	13.44%
D&A For EBITDA	2.84	2.28	1.69	1.34	1.35	1.05
EBIT	14.85	13.84	11.54	4.6	8.53	7.48
EBIT Margin	13.00%	12.74%	10.95%	5.34%	11.05%	11.78%
Effective Tax Rate	26.61%	24.46%	27.55%	37.59%	28.74%	30.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.