Unisem (M) Berhad (KLSE:UNISEM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.990
-0.060 (-2.93%)
At close: Mar 28, 2025

Unisem (M) Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,5811,4401,7821,5691,289
Upgrade
Other Revenue
-2.52-2.54-2.52-7.16
Upgrade
Revenue
1,5811,4421,7791,5661,282
Upgrade
Revenue Growth (YoY)
9.62%-18.95%13.59%22.17%14.23%
Upgrade
Cost of Revenue
1,468531.76632.92530.23418.86
Upgrade
Gross Profit
113.18910.451,1461,036863.28
Upgrade
Selling, General & Admin
82.97380.33405.03387.96316.27
Upgrade
Other Operating Expenses
-59.08224.47261.87240.41214.34
Upgrade
Operating Expenses
23.9816.16871.57821.6697.85
Upgrade
Operating Income
89.2894.29274.81214.58165.43
Upgrade
Interest Expense
-6.97-9.41-5.25-2.38-4.39
Upgrade
Interest & Investment Income
-16.0210.1810.883.48
Upgrade
Other Non Operating Income (Expenses)
--0.48-0.5-0.45-0.49
Upgrade
EBT Excluding Unusual Items
82.31100.41279.25222.63164.02
Upgrade
Gain (Loss) on Sale of Investments
--0.43--
Upgrade
Pretax Income
82.31100.41279.68222.63164.02
Upgrade
Income Tax Expense
21.6518.4736.2724.3921.45
Upgrade
Earnings From Continuing Operations
60.6781.95243.41198.24142.58
Upgrade
Earnings From Discontinued Operations
--1.71141.95-0.470.21
Upgrade
Net Income to Company
60.6780.24385.36197.78142.79
Upgrade
Net Income
60.6780.24385.36197.78142.79
Upgrade
Net Income to Common
60.6780.24385.36197.78142.79
Upgrade
Net Income Growth
-24.39%-79.18%94.85%38.51%-
Upgrade
Shares Outstanding (Basic)
1,6131,6131,6131,6051,463
Upgrade
Shares Outstanding (Diluted)
1,6131,6131,6131,6051,463
Upgrade
Shares Change (YoY)
--0.51%9.71%0.59%
Upgrade
EPS (Basic)
0.040.050.240.120.10
Upgrade
EPS (Diluted)
0.040.050.240.120.10
Upgrade
EPS Growth
-24.39%-79.18%93.85%26.25%-
Upgrade
Free Cash Flow
-3.5612.57-190.73-145.8855.06
Upgrade
Free Cash Flow Per Share
-0.000.01-0.12-0.090.04
Upgrade
Dividend Per Share
0.0800.0800.0600.0500.030
Upgrade
Dividend Growth
-33.33%20.00%66.67%-
Upgrade
Gross Margin
7.16%63.13%64.43%66.15%67.33%
Upgrade
Operating Margin
5.65%6.54%15.45%13.70%12.90%
Upgrade
Profit Margin
3.84%5.56%21.66%12.63%11.14%
Upgrade
Free Cash Flow Margin
-0.22%0.87%-10.72%-9.31%4.29%
Upgrade
EBITDA
307.38305.65479.49407.81334.84
Upgrade
EBITDA Margin
19.44%21.19%26.95%26.04%26.12%
Upgrade
D&A For EBITDA
218.1211.36204.67193.23169.41
Upgrade
EBIT
89.2894.29274.81214.58165.43
Upgrade
EBIT Margin
5.65%6.54%15.45%13.70%12.90%
Upgrade
Effective Tax Rate
26.30%18.39%12.97%10.95%13.07%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.