UUE Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	178.1	170.02	125.7	88.66	74.89	51.71
Revenue Growth (YoY)	100.87%	35.27%	41.77%	18.40%	44.83%	-
Cost of Revenue	134.34	123.05	87.9	62.31	50.1	37.28
Gross Profit	43.76	46.97	37.79	26.35	24.78	14.43
Selling, General & Admin	17.63	16.31	14.08	9.69	6.61	5.77
Other Operating Expenses	-0.28	-0.17	-0.3	-1.36	-0.78	-1.06
Operating Expenses	16.83	15.24	14.86	8.34	5.83	4.71
Operating Income	26.93	31.73	22.94	18.01	18.95	9.72
Interest Expense	-2.16	-1.94	-1.69	-1.38	-0.95	-0.62
Interest & Investment Income	0.32	0.32	0.13	0.06	0.06	0.02
Currency Exchange Gain (Loss)	0.18	0.18	-0.05	0.14	0.03	-0.02
EBT Excluding Unusual Items	25.27	30.28	21.33	16.83	18.1	9.1
Gain (Loss) on Sale of Assets	0	0	0.01	0.27	0.3	-0.02
Asset Writedown	-0.09	-0.09	-0.1	-0.12	-0.29	-0.18
Other Unusual Items	-	-	-	0.2	0.4	0.53
Pretax Income	25.18	30.19	21.24	17.17	18.56	9.43
Income Tax Expense	6.42	7.22	5.33	3.06	4	2.06
Net Income	18.81	22.97	15.91	14.12	14.57	7.37
Net Income to Common	18.81	22.97	15.91	14.12	14.57	7.37
Net Income Growth	33.27%	44.41%	12.68%	-3.09%	97.73%	-
Shares Outstanding (Basic)	911	760	912	45	29	29
Shares Outstanding (Diluted)	911	760	912	45	29	29
Shares Change (YoY)	1916.41%	-16.71%	1919.16%	54.35%	1.92%	-
EPS (Basic)	0.02	0.03	0.02	0.31	0.50	0.26
EPS (Diluted)	0.02	0.03	0.02	0.31	0.50	0.26
EPS Growth	-93.43%	73.39%	-94.42%	-37.21%	94.02%	-
Free Cash Flow	-19.52	-24.68	4.17	9.55	1.62	5.47
Free Cash Flow Per Share	-0.02	-0.03	0.01	0.21	0.06	0.19
Gross Margin	24.57%	27.63%	30.07%	29.72%	33.10%	27.90%
Operating Margin	15.12%	18.66%	18.25%	20.32%	25.31%	18.80%
Profit Margin	10.56%	13.51%	12.65%	15.92%	19.45%	14.25%
Free Cash Flow Margin	-10.96%	-14.52%	3.32%	10.77%	2.16%	10.59%
EBITDA	28.89	33.37	24.26	18.86	20.12	11.44
EBITDA Margin	16.22%	19.63%	19.30%	21.28%	26.86%	22.13%
D&A For EBITDA	1.95	1.65	1.32	0.85	1.16	1.72
EBIT	26.93	31.73	22.94	18.01	18.95	9.72
EBIT Margin	15.12%	18.66%	18.25%	20.32%	25.31%	18.80%
Effective Tax Rate	25.49%	23.92%	25.09%	17.80%	21.53%	21.86%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.