UUE Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	192.08	170.02	125.7	88.66	74.89	51.71
Revenue Growth (YoY)	52.81%	35.27%	41.77%	18.40%	44.83%	-
Cost of Revenue	146.86	123.05	87.9	62.31	50.1	37.28
Gross Profit	45.22	46.97	37.79	26.35	24.78	14.43
Selling, General & Admin	32.63	16.31	14.08	9.69	6.61	5.77
Other Operating Expenses	-0.41	-0.17	-0.3	-1.36	-0.78	-1.06
Operating Expenses	31.7	15.24	14.86	8.34	5.83	4.71
Operating Income	13.52	31.73	22.94	18.01	18.95	9.72
Interest Expense	-2.28	-1.94	-1.69	-1.38	-0.95	-0.62
Interest & Investment Income	0.32	0.32	0.13	0.06	0.06	0.02
Currency Exchange Gain (Loss)	0.18	0.18	-0.05	0.14	0.03	-0.02
EBT Excluding Unusual Items	11.74	30.28	21.33	16.83	18.1	9.1
Gain (Loss) on Sale of Assets	0	0	0.01	0.27	0.3	-0.02
Asset Writedown	-0.09	-0.09	-0.1	-0.12	-0.29	-0.18
Other Unusual Items	-	-	-	0.2	0.4	0.53
Pretax Income	11.66	30.19	21.24	17.17	18.56	9.43
Income Tax Expense	6.56	7.22	5.33	3.06	4	2.06
Net Income	5.41	22.97	15.91	14.12	14.57	7.37
Net Income to Common	5.41	22.97	15.91	14.12	14.57	7.37
Net Income Growth	-65.98%	44.41%	12.68%	-3.09%	97.73%	-
Shares Outstanding (Basic)	912	760	912	45	29	29
Shares Outstanding (Diluted)	912	760	912	45	29	29
Shares Change (YoY)	-0.08%	-16.71%	1919.16%	54.35%	1.92%	-
EPS (Basic)	0.01	0.03	0.02	0.31	0.50	0.26
EPS (Diluted)	0.01	0.03	0.02	0.31	0.50	0.26
EPS Growth	-69.08%	73.39%	-94.42%	-37.21%	94.02%	-
Free Cash Flow	-5.35	-24.68	4.17	9.55	1.62	5.47
Free Cash Flow Per Share	-0.01	-0.03	0.01	0.21	0.06	0.19
Gross Margin	23.54%	27.63%	30.07%	29.72%	33.10%	27.90%
Operating Margin	7.04%	18.66%	18.25%	20.32%	25.31%	18.80%
Profit Margin	2.82%	13.51%	12.65%	15.92%	19.45%	14.25%
Free Cash Flow Margin	-2.79%	-14.52%	3.32%	10.77%	2.16%	10.59%
EBITDA	15.73	33.37	24.26	18.86	20.12	11.44
EBITDA Margin	8.19%	19.63%	19.30%	21.28%	26.86%	22.13%
D&A For EBITDA	2.21	1.65	1.32	0.85	1.16	1.72
EBIT	13.52	31.73	22.94	18.01	18.95	9.72
EBIT Margin	7.04%	18.66%	18.25%	20.32%	25.31%	18.80%
Effective Tax Rate	56.27%	23.92%	25.09%	17.80%	21.53%	21.86%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.