UWC Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	417.6	386.17	248.4	271.74	345.63	285.02
Revenue Growth (YoY)	42.84%	55.47%	-8.59%	-21.38%	21.26%	30.12%
Cost of Revenue	150.87	141.88	93.74	85.24	102.94	87.12
Gross Profit	266.73	244.3	154.65	186.51	242.69	197.91
Selling, General & Admin	115.84	113.73	87.3	76.25	62.6	41.44
Other Operating Expenses	57.73	54.33	26.56	24.04	24.12	28.25
Operating Expenses	205.56	198.63	135.44	118.37	102.69	82.93
Operating Income	61.17	45.66	19.21	68.13	140	114.98
Interest Expense	-1.33	-0.72	-0.43	-0.26	-0.27	-0.28
Earnings From Equity Investments	-	-	-	-	0	0.09
EBT Excluding Unusual Items	59.83	44.94	18.78	67.88	139.74	114.79
Other Unusual Items	-	-	-	-	-	0
Pretax Income	59.83	44.94	18.78	67.88	139.74	114.79
Income Tax Expense	9.59	5.42	5.59	14.05	32.96	23.26
Earnings From Continuing Operations	50.25	39.52	13.2	53.83	106.77	91.53
Minority Interest in Earnings	0.88	0.99	2.35	1.2	0.17	0
Net Income	51.13	40.51	15.55	55.02	106.94	91.54
Net Income to Common	51.13	40.51	15.55	55.02	106.94	91.54
Net Income Growth	189.05%	160.57%	-71.74%	-48.55%	16.83%	58.47%
Shares Outstanding (Basic)	1,102	1,102	1,102	1,102	1,101	1,101
Shares Outstanding (Diluted)	1,104	1,104	1,103	1,103	1,103	1,102
Shares Change (YoY)	0.15%	0.10%	-0.02%	-0.00%	0.05%	0.01%
EPS (Basic)	0.05	0.04	0.01	0.05	0.10	0.08
EPS (Diluted)	0.05	0.04	0.01	0.05	0.10	0.08
EPS Growth	188.40%	160.28%	-71.74%	-48.56%	16.87%	58.39%
Free Cash Flow	-94.65	-116.29	-25.22	102.19	15.56	45.65
Free Cash Flow Per Share	-0.09	-0.10	-0.02	0.09	0.01	0.04
Dividend Per Share	-	-	-	-	0.029	0.017
Dividend Growth	-	-	-	-	74.25%	67.00%
Gross Margin	63.87%	63.26%	62.26%	68.63%	70.22%	69.44%
Operating Margin	14.65%	11.82%	7.73%	25.07%	40.51%	40.34%
Profit Margin	12.24%	10.49%	6.26%	20.25%	30.94%	32.12%
Free Cash Flow Margin	-22.66%	-30.11%	-10.15%	37.60%	4.50%	16.01%
EBITDA	84.96	67.73	37.59	84.62	154.26	126.95
EBITDA Margin	20.34%	17.54%	15.13%	31.14%	44.63%	44.54%
D&A For EBITDA	23.8	22.07	18.38	16.49	14.26	11.97
EBIT	61.17	45.66	19.21	68.13	140	114.98
EBIT Margin	14.65%	11.82%	7.73%	25.07%	40.51%	40.34%
Effective Tax Rate	16.02%	12.05%	29.74%	20.70%	23.59%	20.26%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.