UWC Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	461.61	386.17	248.4	271.74	345.63	285.02
Revenue Growth (YoY)	42.63%	55.47%	-8.59%	-21.38%	21.26%	30.12%
Cost of Revenue	171.45	141.88	93.74	85.24	102.94	87.12
Gross Profit	290.17	244.3	154.65	186.51	242.69	197.91
Selling, General & Admin	120.92	113.73	87.3	76.25	62.6	41.44
Other Operating Expenses	74.79	54.33	26.56	24.04	24.12	28.25
Operating Expenses	228.7	198.63	135.44	118.37	102.69	82.93
Operating Income	61.46	45.66	19.21	68.13	140	114.98
Interest Expense	-2.1	-0.72	-0.43	-0.26	-0.27	-0.28
Earnings From Equity Investments	-	-	-	-	0	0.09
EBT Excluding Unusual Items	59.37	44.94	18.78	67.88	139.74	114.79
Other Unusual Items	-	-	-	-	-	0
Pretax Income	59.37	44.94	18.78	67.88	139.74	114.79
Income Tax Expense	6.23	5.42	5.59	14.05	32.96	23.26
Earnings From Continuing Operations	53.14	39.52	13.2	53.83	106.77	91.53
Minority Interest in Earnings	1.1	0.99	2.35	1.2	0.17	0
Net Income	54.25	40.51	15.55	55.02	106.94	91.54
Net Income to Common	54.25	40.51	15.55	55.02	106.94	91.54
Net Income Growth	140.30%	160.57%	-71.74%	-48.55%	16.83%	58.47%
Shares Outstanding (Basic)	1,102	1,102	1,102	1,102	1,101	1,101
Shares Outstanding (Diluted)	1,105	1,104	1,103	1,103	1,103	1,102
Shares Change (YoY)	0.18%	0.10%	-0.02%	-0.00%	0.05%	0.01%
EPS (Basic)	0.05	0.04	0.01	0.05	0.10	0.08
EPS (Diluted)	0.05	0.04	0.01	0.05	0.10	0.08
EPS Growth	139.67%	160.28%	-71.74%	-48.56%	16.87%	58.39%
Free Cash Flow	-84.96	-116.29	-25.22	102.19	15.56	45.65
Free Cash Flow Per Share	-0.08	-0.10	-0.02	0.09	0.01	0.04
Dividend Per Share	-	-	-	-	0.029	0.017
Dividend Growth	-	-	-	-	74.25%	67.00%
Gross Margin	62.86%	63.26%	62.26%	68.63%	70.22%	69.44%
Operating Margin	13.31%	11.82%	7.73%	25.07%	40.51%	40.34%
Profit Margin	11.75%	10.49%	6.26%	20.25%	30.94%	32.12%
Free Cash Flow Margin	-18.40%	-30.11%	-10.15%	37.60%	4.50%	16.01%
EBITDA	86.82	67.73	37.59	84.62	154.26	126.95
EBITDA Margin	18.81%	17.54%	15.13%	31.14%	44.63%	44.54%
D&A For EBITDA	25.35	22.07	18.38	16.49	14.26	11.97
EBIT	61.46	45.66	19.21	68.13	140	114.98
EBIT Margin	13.31%	11.82%	7.73%	25.07%	40.51%	40.34%
Effective Tax Rate	10.49%	12.05%	29.74%	20.70%	23.59%	20.26%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.