UWC Berhad (KLSE: UWC)
Malaysia
· Delayed Price · Currency is MYR 3.100
+0.130 (4.38%)
At close: Dec 20, 2024
UWC Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2016 |
| Revenue | 289.81 | 248.4 | 271.74 | 345.63 | 285.02 | 219.05 | Upgrade
|
| Revenue Growth (YoY) | 26.08% | -8.59% | -21.38% | 21.26% | 30.12% | 51.74% | Upgrade
|
| Cost of Revenue | 110.26 | 93.74 | 85.24 | 102.94 | 87.12 | 82.97 | Upgrade
|
| Gross Profit | 179.54 | 154.65 | 186.51 | 242.69 | 197.91 | 136.08 | Upgrade
|
| Selling, General & Admin | 96.04 | 87.3 | 76.25 | 62.6 | 41.44 | 33.71 | Upgrade
|
| Other Operating Expenses | 38.18 | 26.56 | 24.04 | 24.12 | 28.25 | 18.76 | Upgrade
|
| Operating Expenses | 156.78 | 135.44 | 118.37 | 102.69 | 82.93 | 62.93 | Upgrade
|
| Operating Income | 22.77 | 19.21 | 68.13 | 140 | 114.98 | 73.16 | Upgrade
|
| Interest Expense | -0.46 | -0.43 | -0.26 | -0.27 | -0.28 | -0.53 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0 | 0.09 | - | Upgrade
|
| EBT Excluding Unusual Items | 22.3 | 18.78 | 67.88 | 139.74 | 114.79 | 72.63 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | - | Upgrade
|
| Pretax Income | 22.3 | 18.78 | 67.88 | 139.74 | 114.79 | 72.63 | Upgrade
|
| Income Tax Expense | 6.83 | 5.59 | 14.05 | 32.96 | 23.26 | 14.86 | Upgrade
|
| Earnings From Continuing Operations | 15.47 | 13.2 | 53.83 | 106.77 | 91.53 | 57.76 | Upgrade
|
| Minority Interest in Earnings | 2.22 | 2.35 | 1.2 | 0.17 | 0 | - | Upgrade
|
| Net Income | 17.69 | 15.55 | 55.02 | 106.94 | 91.54 | 57.76 | Upgrade
|
| Net Income to Common | 17.69 | 15.55 | 55.02 | 106.94 | 91.54 | 57.76 | Upgrade
|
| Net Income Growth | -41.28% | -71.74% | -48.55% | 16.83% | 58.47% | 59.41% | Upgrade
|
| Shares Outstanding (Basic) | 1,105 | 1,102 | 1,102 | 1,101 | 1,101 | 1,100 | Upgrade
|
| Shares Outstanding (Diluted) | 1,105 | 1,103 | 1,103 | 1,103 | 1,102 | 1,102 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.02% | -0.00% | 0.05% | 0.01% | 15.87% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.05 | 0.10 | 0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.05 | 0.10 | 0.08 | 0.05 | Upgrade
|
| EPS Growth | -41.28% | -71.74% | -48.56% | 16.87% | 58.40% | 37.56% | Upgrade
|
| Free Cash Flow | -39.78 | -25.22 | 102.19 | 15.56 | 45.65 | 33.81 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | 0.09 | 0.01 | 0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.029 | 0.017 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | 74.25% | 67.00% | 0% | Upgrade
|
| Gross Margin | 61.95% | 62.26% | 68.63% | 70.22% | 69.44% | 62.12% | Upgrade
|
| Operating Margin | 7.86% | 7.73% | 25.07% | 40.51% | 40.34% | 33.40% | Upgrade
|
| Profit Margin | 6.10% | 6.26% | 20.25% | 30.94% | 32.12% | 26.37% | Upgrade
|
| Free Cash Flow Margin | -13.72% | -10.15% | 37.60% | 4.50% | 16.02% | 15.44% | Upgrade
|
| EBITDA | 41.81 | 37.59 | 84.62 | 154.26 | 126.95 | 82.68 | Upgrade
|
| EBITDA Margin | 14.43% | 15.13% | 31.14% | 44.63% | 44.54% | 37.74% | Upgrade
|
| D&A For EBITDA | 19.05 | 18.38 | 16.49 | 14.26 | 11.97 | 9.52 | Upgrade
|
| EBIT | 22.77 | 19.21 | 68.13 | 140 | 114.98 | 73.16 | Upgrade
|
| EBIT Margin | 7.86% | 7.73% | 25.07% | 40.51% | 40.34% | 33.40% | Upgrade
|
| Effective Tax Rate | 30.64% | 29.74% | 20.70% | 23.59% | 20.26% | 20.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.