UWC Berhad (KLSE: UWC)
Malaysia
· Delayed Price · Currency is MYR 2.680
0.00 (0.00%)
At close: Nov 19, 2024
UWC Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2016 |
| Net Income | 15.24 | 15.24 | 55.02 | 106.94 | 91.54 | 57.76 | Upgrade
|
| Depreciation & Amortization | 21.3 | 21.3 | 18.29 | 15.58 | 12.71 | 10.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.03 | -0.03 | -0.26 | 0.06 | -0.24 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.01 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.95 | -0.95 | -0.27 | -0.12 | -0.2 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -0 | -0.09 | - | Upgrade
|
| Stock-Based Compensation | 0.6 | 0.6 | 0.77 | 3.05 | 0.9 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.23 | 0.23 | -0.23 | 0.39 | 0.53 | -0.01 | Upgrade
|
| Other Operating Activities | -21.47 | -21.47 | -23.88 | -2.87 | 2.06 | -0.31 | Upgrade
|
| Change in Accounts Receivable | -15.85 | -15.85 | 96.58 | -85.61 | -17.98 | -24.73 | Upgrade
|
| Change in Inventory | 1.52 | 1.52 | 0.92 | -10.88 | -9.91 | -6.42 | Upgrade
|
| Change in Accounts Payable | 3.97 | 3.97 | -13.43 | 7.41 | -5.1 | 18.42 | Upgrade
|
| Operating Cash Flow | 4.56 | 4.56 | 133.52 | 33.94 | 74.22 | 55.29 | Upgrade
|
| Operating Cash Flow Growth | -96.59% | -96.59% | 293.35% | -54.26% | 34.24% | 386.60% | Upgrade
|
| Capital Expenditures | -30.37 | -30.37 | -31.33 | -18.38 | -28.57 | -21.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.12 | 0.12 | 0.45 | 0.66 | 0.55 | 0.02 | Upgrade
|
| Cash Acquisitions | -0.11 | -0.11 | -1.31 | - | - | - | Upgrade
|
| Divestitures | - | - | 2.17 | 1.3 | 0.08 | - | Upgrade
|
| Investment in Securities | 10.94 | 10.94 | -16.3 | -0.2 | -19.5 | - | Upgrade
|
| Other Investing Activities | 2 | 2 | 2.63 | -28.63 | 0.76 | 1.18 | Upgrade
|
| Investing Cash Flow | -17.41 | -17.41 | -43.69 | -45.25 | -46.68 | -20.27 | Upgrade
|
| Short-Term Debt Issued | - | - | 7 | - | - | 7 | Upgrade
|
| Total Debt Issued | - | - | 7 | - | - | 7 | Upgrade
|
| Short-Term Debt Repaid | - | - | -7 | - | - | -14 | Upgrade
|
| Long-Term Debt Repaid | -4.44 | -4.44 | -2.34 | -2.41 | -2.64 | -13.62 | Upgrade
|
| Total Debt Repaid | -4.44 | -4.44 | -9.34 | -2.41 | -2.64 | -27.62 | Upgrade
|
| Net Debt Issued (Repaid) | -4.44 | -4.44 | -2.34 | -2.41 | -2.64 | -20.62 | Upgrade
|
| Common Dividends Paid | - | - | -32.05 | -18.38 | -11 | -11 | Upgrade
|
| Other Financing Activities | 2.94 | 2.94 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -1.5 | -1.5 | -34.39 | -20.79 | -13.65 | -31.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.41 | -0.41 | 0.71 | 0 | - | - | Upgrade
|
| Net Cash Flow | -14.76 | -14.76 | 56.14 | -32.09 | 13.89 | 3.39 | Upgrade
|
| Free Cash Flow | -25.81 | -25.81 | 102.19 | 15.56 | 45.65 | 33.81 | Upgrade
|
| Free Cash Flow Growth | - | - | 556.65% | -65.91% | 35.00% | - | Upgrade
|
| Free Cash Flow Margin | -10.38% | -10.38% | 37.60% | 4.50% | 16.02% | 15.44% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | 0.09 | 0.01 | 0.04 | 0.03 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.05 | 0.06 | 0.11 | 0.3 | Upgrade
|
| Cash Income Tax Paid | 21.63 | 21.63 | 33.51 | 33.18 | 19.42 | 13.04 | Upgrade
|
| Levered Free Cash Flow | -35.73 | -35.73 | 95.73 | -3.39 | 25.93 | 22.44 | Upgrade
|
| Unlevered Free Cash Flow | -35.47 | -35.47 | 95.9 | -3.22 | 26.1 | 22.77 | Upgrade
|
| Change in Net Working Capital | 39.3 | 39.3 | -65.58 | 90.96 | 30.8 | 11.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.