Uzma Berhad (KLSE: UZMA)
Malaysia
· Delayed Price · Currency is MYR 0.735
0.00 (0.00%)
At close: Dec 20, 2024
Uzma Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 657.08 | 600.35 | 473.78 | 377.94 | 389.02 | 552.43 | Upgrade
|
| Revenue Growth (YoY) | 30.60% | 26.72% | 25.36% | -2.85% | -29.58% | 23.73% | Upgrade
|
| Cost of Revenue | 458.86 | 387.84 | 307 | 250.34 | 269.94 | 382.43 | Upgrade
|
| Gross Profit | 198.21 | 212.51 | 166.77 | 127.6 | 119.08 | 170 | Upgrade
|
| Selling, General & Admin | 93.23 | 94.31 | 81.79 | 68.58 | 79.1 | 91.09 | Upgrade
|
| Other Operating Expenses | 30.95 | 35.34 | 27.64 | 23.35 | 14.54 | 39 | Upgrade
|
| Operating Expenses | 124.21 | 129.68 | 110.95 | 92.73 | 98.43 | 130.09 | Upgrade
|
| Operating Income | 74 | 82.83 | 55.82 | 34.86 | 20.65 | 39.92 | Upgrade
|
| Interest Expense | -21.11 | -20.45 | -18.19 | -20.14 | -24.91 | -30.56 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.1 | 0.63 | 1.53 | 1.65 | 1.3 | Upgrade
|
| Earnings From Equity Investments | -0.04 | - | - | 1.31 | 2.69 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.44 | -4.44 | 5.69 | -0.55 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 49.52 | 59.04 | 43.95 | 17.01 | 0.08 | 11.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.23 | 1.23 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.85 | 0.85 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -4.11 | -21.75 | Upgrade
|
| Pretax Income | 51.6 | 61.12 | 43.95 | 17.01 | -4.03 | -9.79 | Upgrade
|
| Income Tax Expense | -0.24 | 6.66 | 5.87 | 10.43 | 3.26 | 5.82 | Upgrade
|
| Earnings From Continuing Operations | 51.84 | 54.47 | 38.08 | 6.58 | -7.28 | -15.61 | Upgrade
|
| Minority Interest in Earnings | -2.63 | -4.39 | -1.4 | -1.54 | -0.72 | -7.27 | Upgrade
|
| Net Income | 49.21 | 50.08 | 36.68 | 5.05 | -8 | -22.88 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6.91 | 6.91 | 3.11 | 2.2 | 0.45 | - | Upgrade
|
| Net Income to Common | 42.3 | 43.18 | 33.57 | 2.84 | -8.45 | -22.88 | Upgrade
|
| Net Income Growth | 23.67% | 36.54% | 627.04% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 399 | 387 | 352 | 342 | 320 | 320 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 387 | 352 | 342 | 320 | 320 | Upgrade
|
| Shares Change (YoY) | 10.56% | 9.91% | 3.04% | 6.75% | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.10 | 0.01 | -0.03 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.10 | 0.01 | -0.03 | -0.07 | Upgrade
|
| EPS Growth | 4.32% | 17.03% | 1045.85% | - | - | - | Upgrade
|
| Free Cash Flow | -323.61 | -228.73 | 100.36 | 28.96 | 58.98 | 96.8 | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -0.59 | 0.29 | 0.08 | 0.18 | 0.30 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | 30.17% | 35.40% | 35.20% | 33.76% | 30.61% | 30.77% | Upgrade
|
| Operating Margin | 11.26% | 13.80% | 11.78% | 9.22% | 5.31% | 7.23% | Upgrade
|
| Profit Margin | 6.44% | 7.19% | 7.08% | 0.75% | -2.17% | -4.14% | Upgrade
|
| Free Cash Flow Margin | -49.25% | -38.10% | 21.18% | 7.66% | 15.16% | 17.52% | Upgrade
|
| EBITDA | 120.6 | 130.71 | 103.86 | 82.81 | 68.23 | 91.73 | Upgrade
|
| EBITDA Margin | 18.35% | 21.77% | 21.92% | 21.91% | 17.54% | 16.61% | Upgrade
|
| D&A For EBITDA | 46.6 | 47.89 | 48.03 | 47.95 | 47.58 | 51.82 | Upgrade
|
| EBIT | 74 | 82.83 | 55.82 | 34.86 | 20.65 | 39.92 | Upgrade
|
| EBIT Margin | 11.26% | 13.80% | 11.78% | 9.22% | 5.31% | 7.23% | Upgrade
|
| Effective Tax Rate | - | 10.89% | 13.36% | 61.31% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.