Vantris Energy Berhad (KLSE:VANTNRG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3850
+0.0100 (2.67%)
At close: Apr 9, 2026

Vantris Energy Berhad Income Statement

Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
3,7444,7034,3184,5514,100
Revenue Growth (YoY)
-20.40%8.91%-5.11%11.00%-23.33%
Cost of Revenue
3,7993,9694,1873,9746,264
Gross Profit
-54.86734.57131.72576.88-2,164
Selling, General & Admin
-471.16405.08329.55384.37
Operating Expenses
458.91471.16405.08329.55384.37
Operating Income
-513.78263.42-273.36247.32-2,548
Interest Expense
-168.66-863.55-800.12-622.83-508.91
Interest & Investment Income
53.8342.1218.4214.0420.66
Earnings From Equity Investments
481.33413.19337.22-38.6-19.94
Currency Exchange Gain (Loss)
-246.42136.33496.840.07-
Other Non Operating Income (Expenses)
111.23-513.51-166.08-177.85-280.28
EBT Excluding Unusual Items
-282.47-522-387.12-537.86-3,337
Impairment of Goodwill
--120.52--1,464-3,290
Gain (Loss) on Sale of Investments
37.03800.53--3.58
Gain (Loss) on Sale of Assets
0.093.820.154.476.95
Asset Writedown
-12.53-88.5-25.83-1,157-2,316
Other Unusual Items
4,118236.87---
Pretax Income
3,860310.19-412.84-3,104-8,932
Income Tax Expense
137.45242.06105.8671.97129.01
Earnings From Continuing Operations
3,72268.14-518.7-3,176-9,061
Net Income to Company
3,72268.14-518.7-3,176-9,061
Minority Interest in Earnings
8.86121.3910.0417.8510.23
Net Income
3,731189.53-508.66-3,158-9,051
Net Income to Common
3,731189.53-508.66-3,158-9,051
Net Income Growth
1868.66%----
Shares Outstanding (Basic)
2,287919801799799
Shares Outstanding (Diluted)
6,043919801799799
Shares Change (YoY)
557.73%14.67%0.28%0.05%-
EPS (Basic)
1.630.21-0.63-3.95-11.33
EPS (Diluted)
0.620.21-0.63-3.95-11.33
EPS Growth
199.31%----
Free Cash Flow
-1,754-71.96192.69-126.39349.49
Free Cash Flow Per Share
-0.29-0.080.24-0.160.44
Gross Margin
-1.47%15.62%3.05%12.68%-52.77%
Operating Margin
-13.72%5.60%-6.33%5.43%-62.15%
Profit Margin
99.66%4.03%-11.78%-69.38%-220.73%
Free Cash Flow Margin
-46.86%-1.53%4.46%-2.78%8.52%
EBITDA
-133.54634.89107.32767.13-2,038
EBITDA Margin
-3.57%13.50%2.48%16.86%-49.71%
D&A For EBITDA
380.23371.47380.68519.81510.06
EBIT
-513.78263.42-273.36247.32-2,548
EBIT Margin
-13.72%5.60%-6.33%5.43%-62.15%
Effective Tax Rate
3.56%78.03%---
Source: S&P Global Market Intelligence. Standard template. Financial Sources.