Vinvest Capital Holdings Berhad (KLSE:VINVEST)

KLSE:VINVEST Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jun 30, 2022
Revenue	22.59	32.66	83.95	77.12	79.47
Revenue Growth (YoY)	-30.82%	-61.10%	8.86%	-2.95%	13.45%
Cost of Revenue	17.93	33.81	122.46	57.82	49.75
Gross Profit	4.67	-1.15	-38.51	19.3	29.72
Selling, General & Admin	83.95	15.87	31.67	44.14	13.39
Other Operating Expenses	-0.99	-19.95	38.35	46.69	-0.57
Operating Expenses	83.77	-4.07	70.02	90.29	14.5
Operating Income	-79.11	2.92	-108.53	-71	15.22
Interest Expense	-0.63	-2.2	-4.03	-3.44	-5.12
Other Non Operating Income (Expenses)	-	-0.49	-	-0.02	-
Pretax Income	-79.74	0.23	-112.56	-74.46	10.11
Income Tax Expense	-0.1	2.97	0.06	3.14	1.38
Earnings From Continuing Operations	-79.64	-2.73	-112.62	-77.6	8.72
Minority Interest in Earnings	14.89	10.53	14.4	6.93	-7.46
Net Income	-64.75	7.8	-98.22	-70.66	1.27
Net Income to Common	-64.75	7.8	-98.22	-70.66	1.27
Net Income Growth	-	-	-	-	-67.24%
Shares Outstanding (Basic)	969	969	952	963	943
Shares Outstanding (Diluted)	969	969	952	963	943
Shares Change (YoY)	-	1.82%	-1.20%	2.15%	37.98%
EPS (Basic)	-0.07	0.01	-0.10	-0.07	0.00
EPS (Diluted)	-0.07	0.01	-0.10	-0.07	0.00
EPS Growth	-	-	-	-	-76.26%
Free Cash Flow	-6.41	1.28	-22.84	22.29	10.49
Free Cash Flow Per Share	-0.01	0.00	-0.02	0.02	0.01
Gross Margin	20.65%	-3.52%	-45.87%	25.02%	37.40%
Operating Margin	-350.18%	8.95%	-129.28%	-92.06%	19.16%
Profit Margin	-286.64%	23.88%	-116.99%	-91.63%	1.59%
Free Cash Flow Margin	-28.35%	3.93%	-27.21%	28.91%	13.20%
EBITDA	-78.3	3.92	-106.92	-69.34	16.89
EBITDA Margin	-	11.99%	-127.36%	-89.91%	21.26%
D&A For EBITDA	0.81	0.99	1.61	1.66	1.67
EBIT	-79.11	2.92	-108.53	-71	15.22
EBIT Margin	-	8.95%	-129.28%	-92.06%	19.16%
Effective Tax Rate	-	1276.01%	-	-	13.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.