Vestland Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '25 Feb 19, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	524	326	-	-	-	-
Enterprise Value	797	483	-	-	-	-
Last Close Price	0.56	0.34	-	-	-	-
PE Ratio	15.88	11.73	-	-	-	-
Forward PE	10.09	9.13	-	-	-	-
PS Ratio	0.95	0.93	-	-	-	-
PB Ratio	2.91	2.12	-	-	-	-
P/TBV Ratio	2.70	2.12	-	-	-	-
EV/Sales Ratio	1.46	1.38	-	-	-	-
EV/EBITDA Ratio	13.32	10.91	-	-	-	-
EV/EBIT Ratio	13.94	11.31	-	-	-	-
Debt / Equity Ratio	1.57	1.09	0.65	0.62	0.96	0.54
Debt / EBITDA Ratio	4.74	3.75	1.29	1.66	2.89	1.46
Debt / FCF Ratio	-	-	7.46	5.75	-	4.84
Asset Turnover	1.00	0.99	1.54	1.18	0.84	-
Quick Ratio	1.19	1.27	1.33	1.26	1.46	1.08
Current Ratio	1.19	1.28	1.35	1.28	1.52	1.08
Return on Equity (ROE)	19.86%	24.68%	42.56%	25.86%	21.69%	-
Return on Assets (ROA)	6.52%	7.53%	10.94%	6.81%	5.50%	-
Return on Capital (ROIC)	9.27%	12.16%	22.40%	13.57%	11.18%	-
Return on Capital Employed (ROCE)	29.80%	25.91%	37.87%	23.67%	18.93%	26.15%
Earnings Yield	6.22%	8.52%	-	-	-	-
FCF Yield	-16.07%	-36.99%	-	-	-	-
Payout Ratio	0.00%	-	-	-	-	31.40%
Buyback Yield / Dilution	-71.65%	-71.65%	-	-	-	-
Total Shareholder Return	-71.65%	-71.65%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.