VSTECS Berhad (KLSE:VSTECS)
Malaysia
· Delayed Price · Currency is MYR 2.700
-0.001 (-0.04%)
At close: Apr 21, 2025
VSTECS Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,902 | 2,727 | 2,771 | 2,626 | 2,017 | Upgrade
|
| Revenue Growth (YoY) | 6.40% | -1.57% | 5.51% | 30.15% | 11.94% | Upgrade
|
| Cost of Revenue | 2,729 | 2,573 | 2,621 | 2,486 | 1,911 | Upgrade
|
| Gross Profit | 172.31 | 153.85 | 149.78 | 139.37 | 106 | Upgrade
|
| Selling, General & Admin | 91.69 | 79.07 | 73.29 | 70.37 | 63.45 | Upgrade
|
| Other Operating Expenses | -7.09 | -5.84 | -0.18 | -1.88 | -1.82 | Upgrade
|
| Operating Expenses | 85.78 | 74.57 | 73.19 | 68.78 | 61.84 | Upgrade
|
| Operating Income | 86.53 | 79.28 | 76.6 | 70.59 | 44.16 | Upgrade
|
| Interest Expense | -0.39 | -1.27 | -0.51 | -0.22 | -0.12 | Upgrade
|
| Interest & Investment Income | 3.09 | 1.48 | 0.47 | 1.3 | 1.68 | Upgrade
|
| Earnings From Equity Investments | 3.91 | 3.31 | 3.54 | 2.73 | 2.76 | Upgrade
|
| EBT Excluding Unusual Items | 93.15 | 82.8 | 80.09 | 74.41 | 48.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | 0.02 | - | Upgrade
|
| Pretax Income | 93.15 | 82.8 | 80.11 | 74.43 | 48.48 | Upgrade
|
| Income Tax Expense | 22.58 | 15.37 | 20.43 | 19.44 | 11.7 | Upgrade
|
| Net Income | 70.57 | 67.43 | 59.68 | 54.99 | 36.78 | Upgrade
|
| Net Income to Common | 70.57 | 67.43 | 59.68 | 54.99 | 36.78 | Upgrade
|
| Net Income Growth | 4.66% | 12.98% | 8.53% | 49.51% | 24.29% | Upgrade
|
| Shares Outstanding (Basic) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Outstanding (Diluted) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Change (YoY) | - | - | -0.13% | -0.07% | -0.53% | Upgrade
|
| EPS (Basic) | 0.20 | 0.19 | 0.17 | 0.15 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.19 | 0.17 | 0.15 | 0.10 | Upgrade
|
| EPS Growth | 4.66% | 12.98% | 8.66% | 49.62% | 24.94% | Upgrade
|
| Free Cash Flow | 9.25 | 105.85 | -24 | -21.82 | 36.89 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.30 | -0.07 | -0.06 | 0.10 | Upgrade
|
| Dividend Per Share | 0.069 | 0.066 | 0.062 | 0.052 | 0.035 | Upgrade
|
| Dividend Growth | 4.54% | 6.45% | 19.23% | 48.57% | 27.27% | Upgrade
|
| Gross Margin | 5.94% | 5.64% | 5.41% | 5.31% | 5.25% | Upgrade
|
| Operating Margin | 2.98% | 2.91% | 2.77% | 2.69% | 2.19% | Upgrade
|
| Profit Margin | 2.43% | 2.47% | 2.15% | 2.09% | 1.82% | Upgrade
|
| Free Cash Flow Margin | 0.32% | 3.88% | -0.87% | -0.83% | 1.83% | Upgrade
|
| EBITDA | 87.99 | 80.5 | 77.57 | 71.41 | 45.2 | Upgrade
|
| EBITDA Margin | 3.03% | 2.95% | 2.80% | 2.72% | 2.24% | Upgrade
|
| D&A For EBITDA | 1.46 | 1.22 | 0.97 | 0.82 | 1.04 | Upgrade
|
| EBIT | 86.53 | 79.28 | 76.6 | 70.59 | 44.16 | Upgrade
|
| EBIT Margin | 2.98% | 2.91% | 2.77% | 2.69% | 2.19% | Upgrade
|
| Effective Tax Rate | 24.24% | 18.56% | 25.50% | 26.11% | 24.13% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.