VSTECS Berhad (KLSE:VSTECS)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.940
0.00 (0.00%)
At close: Mar 28, 2025

VSTECS Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
70.5767.4359.6854.9936.78
Upgrade
Depreciation & Amortization
3.423.142.892.753.01
Upgrade
Loss (Gain) From Sale of Assets
--0.14-0.02-0.02-
Upgrade
Asset Writedown & Restructuring Costs
-0.01-000.36
Upgrade
Loss (Gain) on Equity Investments
--3.31-3.54-2.73-2.76
Upgrade
Provision & Write-off of Bad Debts
-1.340.07--
Upgrade
Other Operating Activities
-1.33-9.363.032.44-0.21
Upgrade
Change in Accounts Receivable
--51.21-17.76-26.79-24.98
Upgrade
Change in Inventory
-49.6453.63-35.45-136.0145.1
Upgrade
Change in Accounts Payable
30.5343.25-26.1480.69-26.39
Upgrade
Change in Unearned Revenue
-2.78-53.796.92
Upgrade
Change in Other Net Operating Assets
-43.09----
Upgrade
Operating Cash Flow
10.46107.55-22.22-20.8937.83
Upgrade
Operating Cash Flow Growth
-90.28%----20.22%
Upgrade
Capital Expenditures
-1.21-1.7-1.78-0.93-0.95
Upgrade
Sale of Property, Plant & Equipment
0.180.150.020.02-
Upgrade
Investment in Securities
---0.3--
Upgrade
Other Investing Activities
2.582.032.161.41.35
Upgrade
Investing Cash Flow
1.560.480.19.50.4
Upgrade
Short-Term Debt Issued
-19.813.5--
Upgrade
Total Debt Issued
-19.813.5--
Upgrade
Short-Term Debt Repaid
-33.3----
Upgrade
Long-Term Debt Repaid
-2.13-2.02-1.92-1.86-2
Upgrade
Total Debt Repaid
-35.43-2.02-1.92-1.86-2
Upgrade
Net Debt Issued (Repaid)
-35.4317.7811.58-1.86-2
Upgrade
Repurchase of Common Stock
---0.5--0.52
Upgrade
Common Dividends Paid
-23.53-22.11-14.98-13.39-9.82
Upgrade
Other Financing Activities
2.470.55-0.040.971.42
Upgrade
Financing Cash Flow
-56.49-3.77-3.94-14.28-10.93
Upgrade
Net Cash Flow
-44.48104.26-26.06-25.6727.31
Upgrade
Free Cash Flow
9.25105.85-24-21.8236.89
Upgrade
Free Cash Flow Growth
-91.26%----20.47%
Upgrade
Free Cash Flow Margin
0.32%3.88%-0.87%-0.83%1.83%
Upgrade
Free Cash Flow Per Share
0.030.30-0.07-0.060.10
Upgrade
Cash Interest Paid
0.390.830.510.220.12
Upgrade
Cash Income Tax Paid
20.1422.8322.9116.9110.38
Upgrade
Levered Free Cash Flow
-5.897.03-21.07-19.1519.67
Upgrade
Unlevered Free Cash Flow
-5.5597.82-20.76-19.0119.74
Upgrade
Change in Net Working Capital
57.47-46.9269.7464.969.92
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.