Waja Konsortium Berhad (KLSE:WAJA)
Malaysia · Delayed Price · Currency is MYR 0.0450
0.00 (0.00%)
At close: Mar 31, 2026
Waja Konsortium Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.72 | 23.21 | 37.31 | 38.71 | 36.12 | 60.74 | |
Revenue Growth (YoY) | 33.80% | -37.80% | -3.61% | 7.16% | -40.53% | 47.34% |
Cost of Revenue | 23.31 | 11.25 | 28.73 | 35.72 | 35.05 | 57.93 |
Gross Profit | 13.41 | 11.96 | 8.58 | 2.99 | 1.07 | 2.8 |
Selling, General & Admin | 5.29 | 5.36 | 4.87 | 19.75 | 3.86 | 4.26 |
Other Operating Expenses | -0.09 | - | - | - | -0.39 | - |
Operating Expenses | 5.19 | 5.36 | 4.87 | 19.75 | 3.47 | 4.26 |
Operating Income | 8.22 | 6.6 | 3.72 | -16.76 | -2.4 | -1.46 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.04 | -0.04 | -0.04 |
Interest & Investment Income | 0.03 | 0.03 | 0 | 0.03 | - | 0.05 |
Other Non Operating Income (Expenses) | 0.25 | 0.25 | 0.02 | -0.63 | - | 0.17 |
EBT Excluding Unusual Items | 8.49 | 6.86 | 3.72 | -17.4 | -2.44 | -1.28 |
Pretax Income | 8.49 | 6.86 | 3.72 | -17.4 | -2.44 | -1.28 |
Income Tax Expense | 3.55 | 2.55 | 1.02 | 0.46 | 0.11 | 0.53 |
Earnings From Continuing Operations | 4.94 | 4.31 | 2.7 | -17.87 | -2.55 | -1.81 |
Earnings From Discontinued Operations | - | - | - | -11.93 | -7.89 | -21.94 |
Net Income to Company | 4.94 | 4.31 | 2.7 | -29.8 | -10.43 | -23.75 |
Minority Interest in Earnings | -3.61 | -3.44 | -1.99 | 0.94 | -0.17 | -0.81 |
Net Income | 1.33 | 0.87 | 0.71 | -28.86 | -10.61 | -24.56 |
Net Income to Common | 1.33 | 0.87 | 0.71 | -28.86 | -10.61 | -24.56 |
Net Income Growth | 366.92% | 22.62% | - | - | - | - |
Shares Outstanding (Basic) | 1,115 | 1,115 | 1,108 | 964 | 956 | 829 |
Shares Outstanding (Diluted) | 1,127 | 1,127 | 1,120 | 964 | 956 | 829 |
Shares Change (YoY) | 0.19% | 0.65% | 16.13% | 0.89% | 15.31% | 93.81% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | -0.03 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | -0.03 |
EPS Growth | 491.54% | 29.67% | - | - | - | - |
Free Cash Flow | -1.42 | -6.48 | 2.21 | -13.76 | -16.33 | -21.81 |
Free Cash Flow Per Share | -0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.03 |
Gross Margin | 36.52% | 51.51% | 23.00% | 7.73% | 2.97% | 4.62% |
Operating Margin | 22.38% | 28.43% | 9.96% | -43.31% | -6.64% | -2.40% |
Profit Margin | 3.61% | 3.74% | 1.90% | -74.56% | -29.36% | -40.43% |
Free Cash Flow Margin | -3.86% | -27.94% | 5.92% | -35.55% | -45.22% | -35.91% |
EBITDA | 8.57 | 6.93 | 4.16 | -16.64 | -2.25 | -0.56 |
EBITDA Margin | 23.35% | 29.85% | 11.14% | -43.00% | -6.24% | -0.92% |
D&A For EBITDA | 0.36 | 0.33 | 0.44 | 0.12 | 0.14 | 0.9 |
EBIT | 8.22 | 6.6 | 3.72 | -16.76 | -2.4 | -1.46 |
EBIT Margin | 22.38% | 28.43% | 9.96% | -43.31% | -6.64% | -2.40% |
Effective Tax Rate | 41.84% | 37.18% | 27.44% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.