Warisan TC Holdings Berhad (KLSE:WARISAN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.7800
-0.0050 (-0.64%)
At close: Jan 22, 2026

KLSE:WARISAN Statistics

Total Valuation

KLSE:WARISAN has a market cap or net worth of MYR 50.78 million. The enterprise value is 322.54 million.

Market Cap50.78M
Enterprise Value 322.54M

Important Dates

The next estimated earnings date is Monday, February 23, 2026.

Earnings Date Feb 23, 2026
Ex-Dividend Date n/a

Share Statistics

KLSE:WARISAN has 65.10 million shares outstanding.

Current Share Class 65.10M
Shares Outstanding 65.10M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 32.73%
Owned by Institutions (%) 7.09%
Float 8.87M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.09
PB Ratio 0.24
P/TBV Ratio 0.28
P/FCF Ratio 3.26
P/OCF Ratio 1.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.20, with an EV/FCF ratio of 20.72.

EV / Earnings -8.05
EV / Sales 0.58
EV / EBITDA 12.20
EV / EBIT n/a
EV / FCF 20.72

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 1.48.

Current Ratio 0.93
Quick Ratio 0.51
Debt / Equity 1.48
Debt / EBITDA 12.37
Debt / FCF 20.02
Interest Coverage -1.30

Financial Efficiency

Return on equity (ROE) is -17.03% and return on invested capital (ROIC) is -4.35%.

Return on Equity (ROE) -17.03%
Return on Assets (ROA) -1.55%
Return on Invested Capital (ROIC) -4.35%
Return on Capital Employed (ROCE) -7.21%
Weighted Average Cost of Capital (WACC) 3.85%
Revenue Per Employee 636,759
Profits Per Employee -45,541
Employee Count880
Asset Turnover 0.67
Inventory Turnover 2.24

Taxes

In the past 12 months, KLSE:WARISAN has paid 7.68 million in taxes.

Income Tax 7.68M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -23.53% in the last 52 weeks. The beta is -0.31, so KLSE:WARISAN's price volatility has been lower than the market average.

Beta (5Y) -0.31
52-Week Price Change -23.53%
50-Day Moving Average 0.96
200-Day Moving Average 1.15
Relative Strength Index (RSI) 35.18
Average Volume (20 Days) 9,700

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:WARISAN had revenue of MYR 560.35 million and -40.08 million in losses. Loss per share was -0.62.

Revenue560.35M
Gross Profit 96.44M
Operating Income -20.79M
Pretax Income -31.79M
Net Income -40.08M
EBITDA 18.53M
EBIT -20.79M
Loss Per Share -0.62
Full Income Statement

Balance Sheet

The company has 57.89 million in cash and 311.64 million in debt, with a net cash position of -253.75 million or -3.90 per share.

Cash & Cash Equivalents 57.89M
Total Debt 311.64M
Net Cash -253.75M
Net Cash Per Share -3.90
Equity (Book Value) 210.88M
Book Value Per Share 2.96
Working Capital -41.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.42 million and capital expenditures -17.85 million, giving a free cash flow of 15.57 million.

Operating Cash Flow 33.42M
Capital Expenditures -17.85M
Free Cash Flow 15.57M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 17.21%, with operating and profit margins of -3.71% and -7.15%.

Gross Margin 17.21%
Operating Margin -3.71%
Pretax Margin -5.67%
Profit Margin -7.15%
EBITDA Margin 3.31%
EBIT Margin -3.71%
FCF Margin 2.78%

Dividends & Yields

KLSE:WARISAN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -78.92%
FCF Yield 30.66%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

KLSE:WARISAN has an Altman Z-Score of 0.74 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.74
Piotroski F-Score 3