WCT Holdings Berhad (KLSE: WCT)
Malaysia
· Delayed Price · Currency is MYR 0.930
+0.020 (2.20%)
At close: Dec 20, 2024
WCT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,683 | 1,727 | 2,105 | 1,700 | 1,705 | 1,836 | Upgrade
|
| Revenue Growth (YoY) | -6.23% | -17.94% | 23.84% | -0.29% | -7.14% | -20.08% | Upgrade
|
| Cost of Revenue | 1,574 | 1,682 | 1,847 | 1,580 | 1,422 | 1,389 | Upgrade
|
| Gross Profit | 108.48 | 45.67 | 257.63 | 120.07 | 283.07 | 446.56 | Upgrade
|
| Selling, General & Admin | 156.05 | 132.11 | 130.42 | 162.37 | 107.7 | 123.92 | Upgrade
|
| Other Operating Expenses | 81.56 | 78.47 | 49.58 | 68.4 | 114.22 | 175.15 | Upgrade
|
| Operating Expenses | 237.61 | 210.58 | 179.99 | 230.78 | 221.92 | 299.07 | Upgrade
|
| Operating Income | -129.13 | -164.92 | 77.64 | -110.71 | 61.15 | 147.49 | Upgrade
|
| Interest Expense | -147.58 | -129.43 | -110.11 | -118.13 | -119.76 | -144.96 | Upgrade
|
| Interest & Investment Income | 21.65 | 21.65 | 21.38 | 23.13 | 24.94 | 23.05 | Upgrade
|
| Earnings From Equity Investments | 47.3 | 29.9 | 26.44 | -34.29 | -112.71 | -37.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.13 | 36.89 | - | 1.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 235.86 | 33.82 | 47.22 | - | -0.46 | - | Upgrade
|
| EBT Excluding Unusual Items | 28.1 | -208.97 | 62.71 | -203.11 | -146.85 | -9.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.68 | 0.68 | 10.98 | 3.05 | - | 2.04 | Upgrade
|
| Asset Writedown | 30.49 | 30.49 | 65.12 | 3.99 | - | 6.7 | Upgrade
|
| Legal Settlements | - | - | - | 473.66 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.41 | 0.19 | 0.36 | 11.41 | Upgrade
|
| Pretax Income | 59.32 | -177.76 | 139.34 | 277.88 | -144.88 | 11.45 | Upgrade
|
| Income Tax Expense | 41.53 | 31.64 | -33.45 | 137.91 | 34.76 | 45.7 | Upgrade
|
| Earnings From Continuing Operations | 17.78 | -209.4 | 172.79 | 139.97 | -179.64 | -34.25 | Upgrade
|
| Minority Interest in Earnings | 3.72 | 3.33 | 4.06 | 5.29 | 8.6 | 6.93 | Upgrade
|
| Net Income | 21.51 | -206.07 | 176.85 | 145.26 | -171.04 | -27.32 | Upgrade
|
| Preferred Dividends & Other Adjustments | 46.79 | 48.08 | 48.18 | 48.01 | 42.53 | - | Upgrade
|
| Net Income to Common | -25.29 | -254.15 | 128.68 | 97.25 | -213.57 | -27.32 | Upgrade
|
| Net Income Growth | -67.90% | - | 21.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,423 | 1,417 | 1,417 | 1,410 | 1,401 | 1,398 | Upgrade
|
| Shares Outstanding (Diluted) | 1,423 | 1,417 | 1,417 | 1,410 | 1,401 | 1,401 | Upgrade
|
| Shares Change (YoY) | 0.38% | - | 0.49% | 0.65% | 0.00% | -0.14% | Upgrade
|
| EPS (Basic) | -0.02 | -0.18 | 0.09 | 0.07 | -0.15 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.18 | 0.09 | 0.07 | -0.15 | -0.02 | Upgrade
|
| EPS Growth | - | - | 31.67% | - | - | - | Upgrade
|
| Free Cash Flow | 167.73 | 85.86 | 149.43 | 140.07 | -2.47 | 295.74 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.06 | 0.11 | 0.10 | -0.00 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | 0.005 | 0.005 | - | - | Upgrade
|
| Gross Margin | 6.45% | 2.64% | 12.24% | 7.06% | 16.61% | 24.33% | Upgrade
|
| Operating Margin | -7.67% | -9.55% | 3.69% | -6.51% | 3.59% | 8.04% | Upgrade
|
| Profit Margin | -1.50% | -14.71% | 6.11% | 5.72% | -12.53% | -1.49% | Upgrade
|
| Free Cash Flow Margin | 9.97% | 4.97% | 7.10% | 8.24% | -0.15% | 16.11% | Upgrade
|
| EBITDA | -94.56 | -132.3 | 112.17 | -73.03 | 95.73 | 175.56 | Upgrade
|
| EBITDA Margin | -5.62% | -7.66% | 5.33% | -4.30% | 5.62% | 9.56% | Upgrade
|
| D&A For EBITDA | 34.57 | 32.62 | 34.53 | 37.68 | 34.58 | 28.06 | Upgrade
|
| EBIT | -129.13 | -164.92 | 77.64 | -110.71 | 61.15 | 147.49 | Upgrade
|
| EBIT Margin | -7.67% | -9.55% | 3.69% | -6.51% | 3.59% | 8.04% | Upgrade
|
| Effective Tax Rate | 70.02% | - | - | 49.63% | - | 399.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.