WMG Holdings Bhd. (KLSE: WMG)
Malaysia
· Delayed Price · Currency is MYR 0.355
0.00 (0.00%)
At close: Dec 20, 2024
WMG Holdings Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 165.93 | 122.75 | 78.03 | 61.27 | 56.98 | 57.06 | Upgrade
|
| Revenue Growth (YoY) | 28.67% | 57.31% | 27.35% | 7.53% | -0.14% | 126.40% | Upgrade
|
| Cost of Revenue | 105.58 | 94.3 | 53.19 | 46.98 | 41.88 | 45.12 | Upgrade
|
| Gross Profit | 60.35 | 28.45 | 24.85 | 14.29 | 15.11 | 11.94 | Upgrade
|
| Selling, General & Admin | 15.58 | 16.16 | 15.65 | 14.56 | 13.97 | 17.87 | Upgrade
|
| Operating Expenses | 17.64 | 16.16 | 15.65 | 14.56 | 13.97 | 17.87 | Upgrade
|
| Operating Income | 42.71 | 12.3 | 9.19 | -0.27 | 1.13 | -5.93 | Upgrade
|
| Interest Expense | -11.08 | -13.06 | -12.07 | -10.96 | -11.13 | -8.94 | Upgrade
|
| Interest & Investment Income | 1.09 | 0.77 | 0.28 | 0.3 | 0.12 | 0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | 1.67 | 1.78 | 2.78 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 32.72 | 0.01 | -0.93 | -9.15 | -7.09 | -13.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0.1 | 0.01 | 0.02 | 0.24 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | - | Upgrade
|
| Pretax Income | 32.81 | 0.1 | -0.82 | -9.14 | -7.05 | -13.72 | Upgrade
|
| Income Tax Expense | 10.39 | 2.18 | 2.35 | -1.16 | -0.9 | 2.75 | Upgrade
|
| Net Income | 22.42 | -2.09 | -3.17 | -7.97 | -6.15 | -16.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10.86 | 10.85 | 10.85 | 10.85 | 10.85 | 10.85 | Upgrade
|
| Net Income to Common | 11.56 | -12.94 | -14.02 | -18.82 | -17 | -27.32 | Upgrade
|
| Shares Outstanding (Basic) | 867 | 867 | 867 | 867 | 850 | 849 | Upgrade
|
| Shares Outstanding (Diluted) | 867 | 867 | 867 | 867 | 850 | 849 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.03% | 0.14% | 5.62% | Upgrade
|
| EPS (Basic) | 0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | 76.05 | 41.9 | 37.44 | 15.13 | -22.93 | -34.66 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.05 | 0.04 | 0.02 | -0.03 | -0.04 | Upgrade
|
| Gross Margin | 36.37% | 23.18% | 31.84% | 23.33% | 26.51% | 20.92% | Upgrade
|
| Operating Margin | 25.74% | 10.02% | 11.78% | -0.44% | 1.99% | -10.40% | Upgrade
|
| Profit Margin | 6.97% | -10.54% | -17.97% | -30.72% | -29.83% | -47.88% | Upgrade
|
| Free Cash Flow Margin | 45.83% | 34.13% | 47.98% | 24.70% | -40.24% | -60.73% | Upgrade
|
| EBITDA | 47.76 | 17.26 | 14.42 | 4.96 | 6.48 | -1.89 | Upgrade
|
| EBITDA Margin | 28.78% | 14.06% | 18.47% | 8.10% | 11.37% | -3.31% | Upgrade
|
| D&A For EBITDA | 5.05 | 4.96 | 5.22 | 5.23 | 5.34 | 4.04 | Upgrade
|
| EBIT | 42.71 | 12.3 | 9.19 | -0.27 | 1.13 | -5.93 | Upgrade
|
| EBIT Margin | 25.74% | 10.02% | 11.78% | -0.44% | 1.99% | -10.40% | Upgrade
|
| Effective Tax Rate | 31.67% | 2291.26% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.