WMG Holdings Bhd. (KLSE:WMG)
Malaysia
· Delayed Price · Currency is MYR 0.3850
0.00 (0.00%)
At close: Mar 27, 2025
WMG Holdings Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 162.24 | 122.75 | 78.03 | 61.27 | 56.98 | Upgrade
|
| Revenue Growth (YoY) | 32.17% | 57.31% | 27.35% | 7.53% | -0.14% | Upgrade
|
| Cost of Revenue | 101.2 | 94.3 | 53.19 | 46.98 | 41.88 | Upgrade
|
| Gross Profit | 61.04 | 28.45 | 24.85 | 14.29 | 15.11 | Upgrade
|
| Selling, General & Admin | 16.41 | 16.16 | 15.65 | 14.56 | 13.97 | Upgrade
|
| Other Operating Expenses | -1.29 | - | - | - | - | Upgrade
|
| Operating Expenses | 15.11 | 16.16 | 15.65 | 14.56 | 13.97 | Upgrade
|
| Operating Income | 45.93 | 12.3 | 9.19 | -0.27 | 1.13 | Upgrade
|
| Interest Expense | -9.93 | -13.06 | -12.07 | -10.96 | -11.13 | Upgrade
|
| Interest & Investment Income | 1.19 | 0.77 | 0.28 | 0.3 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.01 | 1.67 | 1.78 | 2.78 | Upgrade
|
| EBT Excluding Unusual Items | 37.19 | 0.01 | -0.93 | -9.15 | -7.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.09 | 0.1 | 0.01 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 37.19 | 0.1 | -0.82 | -9.14 | -7.05 | Upgrade
|
| Income Tax Expense | 11.69 | 2.18 | 2.35 | -1.16 | -0.9 | Upgrade
|
| Net Income | 25.49 | -2.09 | -3.17 | -7.97 | -6.15 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10.85 | 10.85 | 10.85 | 10.85 | 10.85 | Upgrade
|
| Net Income to Common | 14.64 | -12.94 | -14.02 | -18.82 | -17 | Upgrade
|
| Shares Outstanding (Basic) | 867 | 867 | 867 | 867 | 850 | Upgrade
|
| Shares Outstanding (Diluted) | 867 | 867 | 867 | 867 | 850 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.03% | 0.14% | Upgrade
|
| EPS (Basic) | 0.02 | -0.01 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.01 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Free Cash Flow | 78.28 | 41.9 | 37.44 | 15.13 | -22.93 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.05 | 0.04 | 0.02 | -0.03 | Upgrade
|
| Gross Margin | 37.62% | 23.18% | 31.84% | 23.33% | 26.51% | Upgrade
|
| Operating Margin | 28.31% | 10.02% | 11.78% | -0.44% | 1.99% | Upgrade
|
| Profit Margin | 9.03% | -10.54% | -17.97% | -30.72% | -29.83% | Upgrade
|
| Free Cash Flow Margin | 48.25% | 34.13% | 47.98% | 24.70% | -40.24% | Upgrade
|
| EBITDA | 50.84 | 17.26 | 14.42 | 4.96 | 6.48 | Upgrade
|
| EBITDA Margin | 31.34% | 14.06% | 18.47% | 8.10% | 11.37% | Upgrade
|
| D&A For EBITDA | 4.91 | 4.96 | 5.22 | 5.23 | 5.34 | Upgrade
|
| EBIT | 45.93 | 12.3 | 9.19 | -0.27 | 1.13 | Upgrade
|
| EBIT Margin | 28.31% | 10.02% | 11.78% | -0.44% | 1.99% | Upgrade
|
| Effective Tax Rate | 31.45% | 2291.26% | - | - | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.