WMG Holdings Bhd. (KLSE:WMG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3850
0.00 (0.00%)
At close: Mar 27, 2025

WMG Holdings Bhd. Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
25.49-2.09-3.17-7.97-6.15
Upgrade
Depreciation & Amortization
4.914.965.225.235.34
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.73-0.1-0.01-0.02
Upgrade
Asset Writedown & Restructuring Costs
1.78000-
Upgrade
Loss (Gain) From Sale of Investments
---00
Upgrade
Provision & Write-off of Bad Debts
-0.24-0.150.290.11
Upgrade
Other Operating Activities
13.410.8214.19.379.12
Upgrade
Change in Accounts Receivable
6.93-7.65-2.27.69-19.1
Upgrade
Change in Inventory
30.0133.9315.424.31-6.86
Upgrade
Change in Accounts Payable
-3.52.258.96-3.66-5.36
Upgrade
Change in Other Net Operating Assets
-0.24-0.43-0.090.01
Upgrade
Operating Cash Flow
78.9341.9837.6515.15-22.9
Upgrade
Operating Cash Flow Growth
88.04%11.49%148.48%--
Upgrade
Capital Expenditures
-0.66-0.08-0.21-0.02-0.03
Upgrade
Sale of Property, Plant & Equipment
0.10.090.10.010.02
Upgrade
Investment in Securities
--0.03-1.17
Upgrade
Other Investing Activities
0.420.010.010.010.04
Upgrade
Investing Cash Flow
-0.150.71-0.0701.21
Upgrade
Short-Term Debt Issued
30.0314.165.8322.0286.7
Upgrade
Long-Term Debt Issued
4.1825.8334.6212.8329.15
Upgrade
Total Debt Issued
34.2139.9940.4534.86115.85
Upgrade
Short-Term Debt Repaid
-46.6-40.02-13.31-8.96-68.71
Upgrade
Long-Term Debt Repaid
-33.78-28.29-44.26-27.16-16.48
Upgrade
Total Debt Repaid
-80.38-68.32-57.57-36.12-85.19
Upgrade
Net Debt Issued (Repaid)
-46.18-28.32-17.12-1.2630.66
Upgrade
Issuance of Common Stock
----2.21
Upgrade
Other Financing Activities
-9.35-12.78-11.7-10.54-10.25
Upgrade
Financing Cash Flow
-55.53-41.11-28.82-11.822.62
Upgrade
Net Cash Flow
23.261.588.773.360.93
Upgrade
Free Cash Flow
78.2841.937.4415.13-22.93
Upgrade
Free Cash Flow Growth
86.82%11.90%147.44%--
Upgrade
Free Cash Flow Margin
48.25%34.13%47.98%24.70%-40.24%
Upgrade
Free Cash Flow Per Share
0.090.050.040.02-0.03
Upgrade
Cash Interest Paid
9.9312.8511.9210.910.65
Upgrade
Cash Income Tax Paid
7.694.370.12-0.020.68
Upgrade
Levered Free Cash Flow
58.3829.94-4.88.35-31.09
Upgrade
Unlevered Free Cash Flow
64.5938.12.7415.19-24.13
Upgrade
Change in Net Working Capital
-31.63-25.538.02-10.1530.16
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.