KLSE:WONG Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	49.38	36.61	52.7	74.71	83.85
Revenue Growth (YoY)	34.86%	-30.52%	-29.46%	-10.91%	18.36%
Cost of Revenue	50.82	37.45	49.04	59.1	62.22
Gross Profit	-1.45	-0.84	3.65	15.6	21.64
Selling, General & Admin	-	9.55	9.48	9.38	8.27
Other Operating Expenses	-0.09	-2.02	-2.52	-0.8	-1
Operating Expenses	4.76	7.53	6.96	8.58	7.26
Operating Income	-6.21	-8.37	-3.31	7.02	14.37
Interest Expense	-1.79	-1.9	-1.4	-0.75	-0.59
Interest & Investment Income	0.18	0.41	0.39	0.28	0.28
Earnings From Equity Investments	-1.64	-1.6	-1.86	-1.5	-1.5
Currency Exchange Gain (Loss)	2.1	-	-	-	-
EBT Excluding Unusual Items	-7.36	-11.45	-6.18	5.06	12.57
Gain (Loss) on Sale of Investments	0.06	-	-	-	-
Gain (Loss) on Sale of Assets	-0.02	-	0.08	0.04	0.01
Other Unusual Items	-	-	-	0.2	0.28
Pretax Income	-7.31	-11.45	-6.1	5.3	12.85
Income Tax Expense	-0.31	0.01	1.49	1.97	2.65
Earnings From Continuing Operations	-7.01	-11.46	-7.58	3.34	10.21
Minority Interest in Earnings	0.01	0.01	0.01	0.01	0.01
Net Income	-7	-11.46	-7.58	3.34	10.21
Net Income to Common	-7	-11.46	-7.58	3.34	10.21
Net Income Growth	-	-	-	-67.28%	223.46%
Shares Outstanding (Basic)	250	250	250	247	242
Shares Outstanding (Diluted)	250	250	250	247	242
Shares Change (YoY)	-	-	1.29%	2.03%	-1.60%
EPS (Basic)	-0.03	-0.05	-0.03	0.01	0.04
EPS (Diluted)	-0.03	-0.05	-0.03	0.01	0.04
EPS Growth	-	-	-	-67.94%	228.74%
Free Cash Flow	-4.06	-0.98	-9.17	2.82	5.73
Free Cash Flow Per Share	-0.02	-0.00	-0.04	0.01	0.02
Dividend Per Share	-	-	-	0.004	0.010
Dividend Growth	-	-	-	-65.00%	75.44%
Gross Margin	-2.93%	-2.29%	6.93%	20.89%	25.80%
Operating Margin	-12.57%	-22.86%	-6.28%	9.40%	17.14%
Profit Margin	-14.17%	-31.29%	-14.38%	4.47%	12.18%
Free Cash Flow Margin	-8.21%	-2.67%	-17.41%	3.77%	6.83%
EBITDA	-1.56	-4.04	1.1	11.17	18.29
EBITDA Margin	-3.16%	-11.02%	2.09%	14.95%	21.81%
D&A For EBITDA	4.65	4.33	4.41	4.15	3.92
EBIT	-6.21	-8.37	-3.31	7.02	14.37
EBIT Margin	-12.57%	-22.86%	-6.28%	9.40%	17.14%
Effective Tax Rate	-	-	-	37.07%	20.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.