Xin Synergy Group Berhad (KLSE:XIN)
0.1950
-0.0050 (-2.50%)
At close: Jan 27, 2026
Xin Synergy Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 10.81 | 24.84 | 70.62 | 23.94 | 22.32 | 22.92 | Upgrade | |
Revenue Growth (YoY) | -79.82% | -64.82% | 194.97% | 7.27% | -2.63% | 71.67% | Upgrade |
Cost of Revenue | 6.95 | 18.35 | 46.07 | 17.61 | 15.94 | 12.67 | Upgrade |
Gross Profit | 3.86 | 6.49 | 24.55 | 6.33 | 6.38 | 10.25 | Upgrade |
Selling, General & Admin | 5.49 | 6.53 | 16.65 | 15.37 | 6.18 | 4.26 | Upgrade |
Other Operating Expenses | -0.47 | -0.47 | -0.04 | -0.22 | -0.55 | -0.49 | Upgrade |
Operating Expenses | 7.59 | 8.62 | 47.92 | 32.99 | 3.45 | 5.16 | Upgrade |
Operating Income | -3.72 | -2.13 | -23.36 | -26.66 | 2.93 | 5.09 | Upgrade |
Interest Expense | -0.24 | -0.3 | -1.84 | -1.44 | -0.51 | -0.48 | Upgrade |
Interest & Investment Income | 0.14 | 0.17 | 0.22 | 0.03 | 0 | 0.01 | Upgrade |
Earnings From Equity Investments | -0.01 | -0 | - | - | -0.02 | 0 | Upgrade |
Other Non Operating Income (Expenses) | 0.17 | - | - | - | - | -0.02 | Upgrade |
EBT Excluding Unusual Items | -3.65 | -2.26 | -24.99 | -28.07 | 2.4 | 4.61 | Upgrade |
Impairment of Goodwill | - | - | -0.26 | -0.46 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.94 | 1.94 | 25.26 | 6.12 | 5.18 | 0.07 | Upgrade |
Asset Writedown | - | - | - | -19.69 | - | - | Upgrade |
Other Unusual Items | -0.02 | -0.02 | 4.44 | -0.3 | - | 0.12 | Upgrade |
Pretax Income | -1.73 | -0.34 | 4.46 | -42.4 | 7.58 | 4.79 | Upgrade |
Income Tax Expense | 1.15 | 1.51 | 5.33 | 0.17 | 0.82 | 0.78 | Upgrade |
Earnings From Continuing Operations | -2.88 | -1.85 | -0.87 | -42.57 | 6.76 | 4.01 | Upgrade |
Earnings From Discontinued Operations | -0.01 | -0.01 | -10.12 | -10.51 | 0.89 | - | Upgrade |
Net Income to Company | -2.89 | -1.86 | -10.99 | -53.08 | 7.65 | 4.01 | Upgrade |
Minority Interest in Earnings | 0.09 | 0.19 | 1.78 | 6.38 | -0.6 | 0.03 | Upgrade |
Net Income | -2.81 | -1.67 | -9.21 | -46.7 | 7.05 | 4.04 | Upgrade |
Net Income to Common | -2.81 | -1.67 | -9.21 | -46.7 | 7.05 | 4.04 | Upgrade |
Net Income Growth | - | - | - | - | 74.69% | - | Upgrade |
Shares Outstanding (Basic) | 528 | 474 | 441 | 379 | 292 | 266 | Upgrade |
Shares Outstanding (Diluted) | 528 | 474 | 441 | 379 | 292 | 266 | Upgrade |
Shares Change (YoY) | 16.26% | 7.33% | 16.35% | 30.12% | 9.51% | 5.00% | Upgrade |
EPS (Basic) | -0.01 | -0.00 | -0.02 | -0.12 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.00 | -0.02 | -0.12 | 0.02 | 0.02 | Upgrade |
EPS Growth | - | - | - | - | 59.52% | - | Upgrade |
Free Cash Flow | -19.39 | 1.19 | 10.78 | -28.87 | -30.3 | -3.81 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.00 | 0.02 | -0.08 | -0.10 | -0.01 | Upgrade |
Gross Margin | 35.73% | 26.14% | 34.77% | 26.44% | 28.57% | 44.70% | Upgrade |
Operating Margin | -34.41% | -8.56% | -33.08% | -111.34% | 13.11% | 22.18% | Upgrade |
Profit Margin | -25.94% | -6.71% | -13.04% | -195.06% | 31.59% | 17.61% | Upgrade |
Free Cash Flow Margin | -179.30% | 4.80% | 15.27% | -120.59% | -135.74% | -16.61% | Upgrade |
EBITDA | -3.66 | -2.05 | -23.2 | -26.15 | 3.49 | 5.65 | Upgrade |
EBITDA Margin | -33.84% | -8.26% | -32.85% | -109.20% | 15.64% | 24.64% | Upgrade |
D&A For EBITDA | 0.06 | 0.07 | 0.17 | 0.51 | 0.57 | 0.56 | Upgrade |
EBIT | -3.72 | -2.13 | -23.36 | -26.66 | 2.93 | 5.09 | Upgrade |
EBIT Margin | -34.41% | -8.56% | -33.08% | -111.34% | 13.11% | 22.18% | Upgrade |
Effective Tax Rate | - | - | 119.58% | - | 10.81% | 16.35% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.