Xin Synergy Group Berhad (KLSE:XIN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2450
0.00 (0.00%)
At close: Jul 16, 2025

Xin Synergy Group Berhad Cash Flow Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-1.65-9.21-46.77.054.04
Upgrade
Depreciation & Amortization
0.091.80.910.850.94
Upgrade
Loss (Gain) From Sale of Assets
--25.26-5.59-5.18-0.07
Upgrade
Asset Writedown & Restructuring Costs
-1.1720.160.010
Upgrade
Loss (Gain) From Sale of Investments
---0-
Upgrade
Loss (Gain) on Equity Investments
---0.02-0
Upgrade
Provision & Write-off of Bad Debts
-27.5717.84-2.191.39
Upgrade
Other Operating Activities
-2.5516.243.84-0.36-0.05
Upgrade
Change in Accounts Receivable
--16.3-26.52-34.34-13.26
Upgrade
Change in Inventory
-10.330.61-0.523.88
Upgrade
Change in Accounts Payable
-18.3922.866.29-0.6
Upgrade
Change in Other Net Operating Assets
10.18-3.06-0.76-0.33-0
Upgrade
Operating Cash Flow
6.0511.55-23.96-27.46-3.75
Upgrade
Operating Cash Flow Growth
-47.59%----
Upgrade
Capital Expenditures
--0.77-4.91-2.84-0.06
Upgrade
Sale of Property, Plant & Equipment
-0.014.662.220.07
Upgrade
Cash Acquisitions
--0.25-6.93-0.66-
Upgrade
Divestitures
-5.95-0.64--
Upgrade
Sale (Purchase) of Intangibles
---14.33--
Upgrade
Investment in Securities
-2.05-9-0.23-
Upgrade
Investing Cash Flow
-2.05-3.7-22.045.410.01
Upgrade
Long-Term Debt Issued
--8.870.12-
Upgrade
Short-Term Debt Repaid
-0.85----
Upgrade
Long-Term Debt Repaid
--1.1-0.14-0.24-0.61
Upgrade
Total Debt Repaid
-0.85-1.1-0.14-0.24-0.61
Upgrade
Net Debt Issued (Repaid)
-0.85-1.18.73-0.12-0.61
Upgrade
Issuance of Common Stock
8.985.2930.9133.71-
Upgrade
Other Financing Activities
--0.081.13-0.05-0.08
Upgrade
Financing Cash Flow
8.134.1140.7733.54-0.7
Upgrade
Foreign Exchange Rate Adjustments
---0.080.07-
Upgrade
Net Cash Flow
12.1411.95-5.311.56-4.43
Upgrade
Free Cash Flow
6.0510.78-28.87-30.3-3.81
Upgrade
Free Cash Flow Growth
-43.86%----
Upgrade
Free Cash Flow Margin
19.68%15.28%-120.59%-135.74%-16.61%
Upgrade
Free Cash Flow Per Share
0.010.02-0.08-0.10-0.01
Upgrade
Cash Interest Paid
-0.451.470.510.48
Upgrade
Cash Income Tax Paid
2.214.511.050.940.79
Upgrade
Levered Free Cash Flow
7.95-6.55-23.5-24.15-9.77
Upgrade
Unlevered Free Cash Flow
8.14-5.4-22.6-23.83-9.47
Upgrade
Change in Net Working Capital
-8.01-8.17-12.3923.6713.52
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.