Xin Hwa Holdings Berhad (KLSE:XINHWA)
Malaysia · Delayed Price · Currency is MYR 0.1750
+0.0100 (6.06%)
At close: Jul 22, 2025
Xin Hwa Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -10.81 | -21.27 | -16.05 | 4.62 | 3 | Upgrade |
Depreciation & Amortization | 21.22 | 19.1 | 17.15 | 13.13 | 11.93 | Upgrade |
Loss (Gain) From Sale of Assets | -2.4 | -0.07 | - | -3.61 | -0.01 | Upgrade |
Asset Writedown & Restructuring Costs | - | 0.27 | 1.48 | 0.35 | 0.02 | Upgrade |
Provision & Write-off of Bad Debts | 2.16 | 5.18 | 3.34 | 2.32 | -0.56 | Upgrade |
Other Operating Activities | 7.88 | 6.64 | 6.06 | -1.94 | 4.18 | Upgrade |
Change in Accounts Receivable | -1.38 | 0.5 | -2.91 | -3.22 | -0.94 | Upgrade |
Change in Inventory | 1.29 | 4.53 | -5.52 | 1.14 | 0.45 | Upgrade |
Change in Accounts Payable | 4.18 | 7 | 5.36 | 0.51 | -1.72 | Upgrade |
Operating Cash Flow | 22.14 | 21.88 | 8.9 | 13.29 | 16.36 | Upgrade |
Operating Cash Flow Growth | 1.16% | 145.80% | -33.04% | -18.75% | -27.79% | Upgrade |
Capital Expenditures | -6.55 | -8.52 | -12.07 | -12.06 | -15.56 | Upgrade |
Sale of Property, Plant & Equipment | 2.99 | 0.16 | - | 47.37 | 0.02 | Upgrade |
Cash Acquisitions | - | - | -13.07 | -2.74 | - | Upgrade |
Divestitures | - | - | - | -0.32 | - | Upgrade |
Other Investing Activities | 1.7 | -2.87 | 10.97 | 21.17 | -0.22 | Upgrade |
Investing Cash Flow | -1.87 | -11.24 | -14.18 | 53.43 | -15.76 | Upgrade |
Short-Term Debt Issued | 19.38 | 24.54 | 19.98 | 29.27 | 19.35 | Upgrade |
Long-Term Debt Issued | 6.64 | 1.11 | 0.08 | 4.99 | 10.53 | Upgrade |
Total Debt Issued | 26.02 | 25.65 | 20.06 | 34.26 | 29.88 | Upgrade |
Short-Term Debt Repaid | -19.23 | -19.28 | -19.98 | -30.76 | -20.4 | Upgrade |
Long-Term Debt Repaid | -20.43 | -18.23 | -18.86 | -38.01 | -8.08 | Upgrade |
Total Debt Repaid | -39.67 | -37.51 | -38.84 | -68.78 | -28.48 | Upgrade |
Net Debt Issued (Repaid) | -13.65 | -11.85 | -18.78 | -34.51 | 1.4 | Upgrade |
Issuance of Common Stock | - | - | - | 8.45 | 1.46 | Upgrade |
Common Dividends Paid | -0.95 | - | - | - | - | Upgrade |
Other Financing Activities | -7.27 | -7.56 | -6.11 | -3.54 | -4.99 | Upgrade |
Financing Cash Flow | -21.86 | -19.42 | -24.88 | -29.61 | -2.13 | Upgrade |
Foreign Exchange Rate Adjustments | 0.23 | 0.03 | -0.01 | -0.1 | -0.09 | Upgrade |
Net Cash Flow | -1.36 | -8.74 | -30.17 | 37.02 | -1.62 | Upgrade |
Free Cash Flow | 15.58 | 13.36 | -3.17 | 1.24 | 0.8 | Upgrade |
Free Cash Flow Growth | 16.64% | - | - | 54.20% | -90.99% | Upgrade |
Free Cash Flow Margin | 10.94% | 11.08% | -2.68% | 1.17% | 0.82% | Upgrade |
Free Cash Flow Per Share | 0.06 | 0.05 | -0.01 | 0.01 | 0.00 | Upgrade |
Cash Interest Paid | 7.67 | 7.56 | 6.11 | 5.41 | 4.99 | Upgrade |
Cash Income Tax Paid | -0.06 | 1.34 | 1.67 | 1.28 | 0.74 | Upgrade |
Levered Free Cash Flow | 10.87 | 12.08 | -16.38 | -3.77 | 2.86 | Upgrade |
Unlevered Free Cash Flow | 16 | 16.8 | -12.56 | -1.43 | 4.95 | Upgrade |
Change in Net Working Capital | -4.55 | -14.9 | 11.86 | 2.62 | -3.78 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.