Xox Networks Berhad (KLSE:XOXNET)

Xox Networks Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	10.94	12.99	8.9	27.74	33.55
Revenue Growth (YoY)	-15.80%	45.95%	-67.91%	-17.32%	6.21%
Cost of Revenue	7.83	10.25	7.34	26.89	29.6
Gross Profit	3.11	2.74	1.56	0.85	3.95
Selling, General & Admin	6.33	6.57	6.22	18.71	7.93
Other Operating Expenses	4.91	3.44	-1.13	-6.72	1.03
Operating Expenses	11.24	10.01	9.05	13	9.43
Operating Income	-8.12	-7.27	-7.49	-12.15	-5.48
Interest Expense	-0.04	-0.02	-0.01	-0.02	-0.11
Other Non Operating Income (Expenses)	0.01	-0.01	-	-	0.1
Pretax Income	-8.16	-7.3	-7.5	-12.17	-5.49
Income Tax Expense	0.4	0.26	0.14	0.15	0.19
Earnings From Continuing Operations	-8.56	-7.56	-7.64	-12.33	-5.68
Earnings From Discontinued Operations	-	-	-	-	-0.04
Net Income to Company	-8.56	-7.56	-7.64	-12.33	-5.72
Minority Interest in Earnings	-	-	-	-	0.02
Net Income	-8.56	-7.56	-7.64	-12.33	-5.7
Net Income to Common	-8.56	-7.56	-7.64	-12.33	-5.7
Shares Outstanding (Basic)	1,136	1,136	1,136	1,136	1,136
Shares Outstanding (Diluted)	1,136	1,136	1,136	1,136	1,136
Shares Change (YoY)	-	-	-	-	20.10%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-6.38	-5.15	-3.67	-5.94	-20.62
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.02
Gross Margin	28.43%	21.10%	17.51%	3.06%	11.78%
Operating Margin	-74.26%	-55.95%	-84.14%	-43.80%	-16.32%
Profit Margin	-78.23%	-58.17%	-85.86%	-44.44%	-16.98%
Free Cash Flow Margin	-58.27%	-39.64%	-41.28%	-21.40%	-61.45%
EBITDA	-6.54	-5.75	-6.01	-9.94	-3.39
EBITDA Margin	-59.73%	-44.29%	-67.54%	-35.82%	-10.09%
D&A For EBITDA	1.59	1.52	1.48	2.21	2.09
EBIT	-8.12	-7.27	-7.49	-12.15	-5.48
EBIT Margin	-74.26%	-55.95%	-84.14%	-43.80%	-16.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.