Xox Networks Berhad (KLSE:XOXNET)

Xox Networks Berhad Statistics

Total Valuation

KLSE:XOXNET has a market cap or net worth of MYR 39.75 million. The enterprise value is 33.03 million.

Market Cap	39.75M
Enterprise Value	33.03M

Important Dates

The next estimated earnings date is Thursday, May 28, 2026.

Earnings Date	May 28, 2026
Ex-Dividend Date	n/a

Share Statistics

KLSE:XOXNET has 1.14 billion shares outstanding.

Current Share Class	1.14B
Shares Outstanding	1.14B
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	19.61%
Owned by Institutions (%)	8.21%
Float	328.95M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	3.63
PB Ratio	1.33
P/TBV Ratio	1.33
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-3.86
EV / Sales	3.02
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-5.18

Financial Position

The company has a current ratio of 9.30, with a Debt / Equity ratio of 0.02.

Current Ratio	9.30
Quick Ratio	8.95
Debt / Equity	0.02
Debt / EBITDA	n/a
Debt / FCF	-0.10
Interest Coverage	-210.12

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	-34.44%
Return on Capital Employed (ROCE)	-26.68%
Weighted Average Cost of Capital (WACC)	13.99%
Revenue Per Employee	55,820
Profits Per Employee	-43,670
Employee Count	196
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, KLSE:XOXNET has paid 401,334 in taxes.

Income Tax	401,334
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +16.67% in the last 52 weeks. The beta is 1.80, so KLSE:XOXNET's price volatility has been higher than the market average.

Beta (5Y)	1.80
52-Week Price Change	+16.67%
50-Day Moving Average	0.03
200-Day Moving Average	0.02
Relative Strength Index (RSI)	64.46
Average Volume (20 Days)	612,315

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, KLSE:XOXNET had revenue of MYR 10.94 million and -8.56 million in losses. Loss per share was -0.01.

Revenue	10.94M
Gross Profit	3.11M
Operating Income	-8.12M
Pretax Income	-8.16M
Net Income	-8.56M
EBITDA	-6.54M
EBIT	-8.12M
Loss Per Share	-0.01

Balance Sheet

The company has 7.36 million in cash and 647,000 in debt, with a net cash position of 6.72 million or 0.01 per share.

Cash & Cash Equivalents	7.36M
Total Debt	647,000
Net Cash	6.72M
Net Cash Per Share	0.01
Equity (Book Value)	29.95M
Book Value Per Share	0.03
Working Capital	15.42M

Cash Flow

In the last 12 months, operating cash flow was -4.72 million and capital expenditures -1.65 million, giving a free cash flow of -6.38 million.

Operating Cash Flow	-4.72M
Capital Expenditures	-1.65M
Depreciation & Amortization	1.59M
Net Borrowing	-274,000
Free Cash Flow	-6.38M
FCF Per Share	-0.01

Margins

Gross margin is 28.43%, with operating and profit margins of -74.26% and -78.23%.

Gross Margin	28.43%
Operating Margin	-74.26%
Pretax Margin	-74.57%
Profit Margin	-78.23%
EBITDA Margin	-59.73%
EBIT Margin	-74.26%
FCF Margin	n/a

Dividends & Yields

KLSE:XOXNET does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	-21.53%
FCF Yield	-16.04%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on March 4, 2021. It was a forward split with a ratio of 2.

Last Split Date	Mar 4, 2021
Split Type	Forward
Split Ratio	2

Scores

KLSE:XOXNET has an Altman Z-Score of 5.1 and a Piotroski F-Score of 3.

Altman Z-Score	5.1
Piotroski F-Score	3