YBS International Berhad (KLSE:YBS)
Malaysia
· Delayed Price · Currency is MYR 0.3900
-0.0150 (-3.70%)
At close: Apr 24, 2025
YBS International Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 119.48 | 98.54 | 88.87 | 79.51 | 63.13 | 67.73 | Upgrade
|
| Revenue Growth (YoY) | 30.87% | 10.89% | 11.77% | 25.95% | -6.80% | -1.87% | Upgrade
|
| Cost of Revenue | 103.57 | 87.74 | 73.73 | 63.06 | 51.26 | 57.81 | Upgrade
|
| Gross Profit | 15.91 | 10.81 | 15.13 | 16.45 | 11.87 | 9.93 | Upgrade
|
| Selling, General & Admin | 26.54 | 18.59 | 12.52 | 9.59 | 8.38 | 9.36 | Upgrade
|
| Other Operating Expenses | 0.61 | -2.48 | -3.23 | -1.59 | -0.02 | -0.87 | Upgrade
|
| Operating Expenses | 27.08 | 16.04 | 9.36 | 7.99 | 8.37 | 8.5 | Upgrade
|
| Operating Income | -11.17 | -5.23 | 5.77 | 8.46 | 3.5 | 1.43 | Upgrade
|
| Interest Expense | -2.85 | -2.9 | -1.66 | -1.42 | -0.48 | -0.61 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.15 | 0.1 | 0.07 | 0.11 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -13.92 | -8.03 | 4.21 | 7.12 | 3.13 | 0.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.06 | 0.05 | - | - | 0.15 | Upgrade
|
| Pretax Income | -13.86 | -7.97 | 4.26 | 7.12 | 3.13 | 1.03 | Upgrade
|
| Income Tax Expense | -0.2 | -0.09 | 1.1 | 0.92 | 0.79 | 0.59 | Upgrade
|
| Earnings From Continuing Operations | -13.65 | -7.88 | 3.17 | 6.19 | 2.34 | 0.45 | Upgrade
|
| Minority Interest in Earnings | 1.31 | 1.25 | 0.84 | -0.02 | -0.14 | 0.16 | Upgrade
|
| Net Income | -12.35 | -6.63 | 4.01 | 6.17 | 2.2 | 0.61 | Upgrade
|
| Net Income to Common | -12.35 | -6.63 | 4.01 | 6.17 | 2.2 | 0.61 | Upgrade
|
| Net Income Growth | - | - | -35.03% | 180.78% | 259.93% | -77.53% | Upgrade
|
| Shares Outstanding (Basic) | 261 | 256 | 252 | 248 | 242 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 261 | 256 | 263 | 262 | 248 | 241 | Upgrade
|
| Shares Change (YoY) | 2.61% | -2.72% | 0.58% | 5.48% | 2.88% | -0.38% | Upgrade
|
| EPS (Basic) | -0.05 | -0.03 | 0.02 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.03 | 0.02 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | -35.59% | 165.16% | 256.14% | -77.74% | Upgrade
|
| Free Cash Flow | -1.3 | 7.01 | -10.93 | -16.54 | -5.54 | 3.01 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.03 | -0.04 | -0.06 | -0.02 | 0.01 | Upgrade
|
| Gross Margin | 13.31% | 10.97% | 17.03% | 20.70% | 18.80% | 14.66% | Upgrade
|
| Operating Margin | -9.35% | -5.31% | 6.49% | 10.64% | 5.55% | 2.11% | Upgrade
|
| Profit Margin | -10.34% | -6.73% | 4.51% | 7.76% | 3.48% | 0.90% | Upgrade
|
| Free Cash Flow Margin | -1.09% | 7.12% | -12.30% | -20.80% | -8.78% | 4.44% | Upgrade
|
| EBITDA | -4.95 | 0.53 | 10.29 | 12.41 | 7.22 | 5.35 | Upgrade
|
| EBITDA Margin | -4.15% | 0.54% | 11.58% | 15.60% | 11.43% | 7.90% | Upgrade
|
| D&A For EBITDA | 6.22 | 5.76 | 4.53 | 3.95 | 3.71 | 3.92 | Upgrade
|
| EBIT | -11.17 | -5.23 | 5.77 | 8.46 | 3.5 | 1.43 | Upgrade
|
| EBIT Margin | -9.35% | -5.31% | 6.49% | 10.64% | 5.55% | 2.11% | Upgrade
|
| Effective Tax Rate | - | - | 25.72% | 12.97% | 25.24% | 56.85% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.