Yenher Holdings Berhad (KLSE: YENHER)
Malaysia
· Delayed Price · Currency is MYR 0.915
-0.005 (-0.54%)
At close: Dec 20, 2024
Yenher Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 283.72 | 320.42 | 355.34 | 263.41 | 202.63 | 179.06 | Upgrade
|
| Revenue Growth (YoY) | -12.98% | -9.83% | 34.90% | 29.99% | 13.17% | -1.13% | Upgrade
|
| Cost of Revenue | 231.57 | 271.72 | 301.75 | 211.55 | 150.21 | 134.61 | Upgrade
|
| Gross Profit | 52.15 | 48.7 | 53.58 | 51.86 | 52.42 | 44.45 | Upgrade
|
| Selling, General & Admin | 28.39 | 24.11 | 26.07 | 23.73 | 22.69 | 19.31 | Upgrade
|
| Research & Development | 0.35 | 0.44 | 0.53 | 0.31 | 0.18 | 0.17 | Upgrade
|
| Other Operating Expenses | -0.96 | -1.41 | -1.09 | -0.57 | -0.1 | -1.15 | Upgrade
|
| Operating Expenses | 27.72 | 22.97 | 25.44 | 24.38 | 22.77 | 18.34 | Upgrade
|
| Operating Income | 24.43 | 25.73 | 28.15 | 27.48 | 29.65 | 26.11 | Upgrade
|
| Interest Expense | -0.13 | -0.07 | -0.15 | -0.14 | -0.2 | -0.47 | Upgrade
|
| Interest & Investment Income | 1.73 | 1.73 | 0.5 | 0.34 | 0.2 | 0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 26.04 | 27.4 | 28.49 | 27.68 | 29.66 | 26.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade
|
| Pretax Income | 26.04 | 27.4 | 28.49 | 27.68 | 29.66 | 26.32 | Upgrade
|
| Income Tax Expense | 6.25 | 6.18 | 6.77 | 6.84 | 7.26 | 6.58 | Upgrade
|
| Net Income | 19.79 | 21.22 | 21.72 | 20.84 | 22.4 | 19.75 | Upgrade
|
| Net Income to Common | 19.79 | 21.22 | 21.72 | 20.84 | 22.4 | 19.75 | Upgrade
|
| Net Income Growth | -6.91% | -2.30% | 4.22% | -6.96% | 13.43% | -27.63% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 300 | 300 | 266 | 236 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 266 | 236 | 236 | Upgrade
|
| Shares Change (YoY) | - | - | 12.96% | 12.74% | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | Upgrade
|
| EPS Growth | -6.91% | -2.30% | -7.74% | -17.48% | 13.43% | -27.63% | Upgrade
|
| Free Cash Flow | 4.77 | 28.77 | 5.1 | -3.06 | 21.98 | 7.95 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.10 | 0.02 | -0.01 | 0.09 | 0.03 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.030 | - | - | Upgrade
|
| Gross Margin | 18.38% | 15.20% | 15.08% | 19.69% | 25.87% | 24.82% | Upgrade
|
| Operating Margin | 8.61% | 8.03% | 7.92% | 10.43% | 14.63% | 14.58% | Upgrade
|
| Profit Margin | 6.97% | 6.62% | 6.11% | 7.91% | 11.05% | 11.03% | Upgrade
|
| Free Cash Flow Margin | 1.68% | 8.98% | 1.43% | -1.16% | 10.84% | 4.44% | Upgrade
|
| EBITDA | 25.88 | 27.17 | 29.35 | 28.53 | 30.6 | 26.98 | Upgrade
|
| EBITDA Margin | 9.12% | 8.48% | 8.26% | 10.83% | 15.10% | 15.07% | Upgrade
|
| D&A For EBITDA | 1.45 | 1.44 | 1.2 | 1.05 | 0.95 | 0.87 | Upgrade
|
| EBIT | 24.43 | 25.73 | 28.15 | 27.48 | 29.65 | 26.11 | Upgrade
|
| EBIT Margin | 8.61% | 8.03% | 7.92% | 10.43% | 14.63% | 14.58% | Upgrade
|
| Effective Tax Rate | 24.01% | 22.55% | 23.78% | 24.71% | 24.48% | 24.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.