Yenher Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	291.44	272.29	320.42	355.34	263.41
Revenue Growth (YoY)	7.03%	-15.02%	-9.83%	34.90%	29.99%
Cost of Revenue	237.4	219.55	271.72	301.75	211.55
Gross Profit	54.04	52.74	48.7	53.58	51.86
Selling, General & Admin	27.03	27.06	24.11	26.07	23.73
Research & Development	0.33	0.32	0.44	0.53	0.31
Other Operating Expenses	-2.68	-2.71	-1.41	-1.09	-0.57
Operating Expenses	26.58	24.47	22.97	25.44	24.38
Operating Income	27.45	28.27	25.73	28.15	27.48
Interest Expense	-0.07	-0.11	-0.07	-0.15	-0.14
Interest & Investment Income	-	0.26	1.73	0.5	0.34
EBT Excluding Unusual Items	27.39	28.42	27.4	28.49	27.68
Pretax Income	27.39	28.42	27.4	28.49	27.68
Income Tax Expense	6.82	6.9	6.18	6.77	6.84
Earnings From Continuing Operations	20.57	21.52	21.22	21.72	20.84
Minority Interest in Earnings	0.12	0.05	-	-	-
Net Income	20.68	21.57	21.22	21.72	20.84
Net Income to Common	20.68	21.57	21.22	21.72	20.84
Net Income Growth	-4.12%	1.67%	-2.30%	4.22%	-6.96%
Shares Outstanding (Basic)	300	300	300	300	266
Shares Outstanding (Diluted)	300	300	300	300	266
Shares Change (YoY)	-	-	-	12.96%	12.74%
EPS (Basic)	0.07	0.07	0.07	0.07	0.08
EPS (Diluted)	0.07	0.07	0.07	0.07	0.08
EPS Growth	-4.12%	1.67%	-2.30%	-7.74%	-17.48%
Free Cash Flow	-16.06	-8.13	28.77	5.1	-3.06
Free Cash Flow Per Share	-0.05	-0.03	0.10	0.02	-0.01
Dividend Per Share	0.030	0.030	0.030	0.030	0.030
Gross Margin	18.54%	19.37%	15.20%	15.08%	19.69%
Operating Margin	9.42%	10.38%	8.03%	7.92%	10.43%
Profit Margin	7.10%	7.92%	6.62%	6.11%	7.91%
Free Cash Flow Margin	-5.51%	-2.99%	8.98%	1.43%	-1.16%
EBITDA	29.03	29.68	27.17	29.35	28.53
EBITDA Margin	9.96%	10.90%	8.48%	8.26%	10.83%
D&A For EBITDA	1.57	1.41	1.44	1.2	1.05
EBIT	27.45	28.27	25.73	28.15	27.48
EBIT Margin	9.42%	10.38%	8.03%	7.92%	10.43%
Effective Tax Rate	24.91%	24.27%	22.55%	23.78%	24.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.