YNH Property Bhd Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	157.31	391.58	148.44	205.01	210.75	231.28
Revenue Growth (YoY)	-60.48%	163.80%	-27.59%	-2.72%	-8.88%	-12.10%
Cost of Revenue	112.76	373.4	109.85	104.63	106.09	116.33
Gross Profit	44.55	18.18	38.59	100.38	104.66	114.95
Selling, General & Admin	79.9	76.83	53.24	67.63	55.05	65.28
Other Operating Expenses	47.43	-7.3	-25.19	-34.12	-3.06	-14.56
Operating Expenses	132.18	74.38	32.3	34.62	51.99	46.83
Operating Income	-87.63	-56.2	6.29	65.76	52.66	68.12
Interest Expense	-38.73	-48.39	-56.42	-52.26	-49.03	-33.86
Interest & Investment Income	0.71	0.71	0.45	0.11	-	0.41
EBT Excluding Unusual Items	-125.65	-103.89	-49.68	13.61	3.63	34.66
Gain (Loss) on Sale of Assets	-	-	-	-	18.44	-
Asset Writedown	-	-	-	-	0.58	-
Pretax Income	-125.65	-103.89	-49.68	13.61	22.65	34.66
Income Tax Expense	-16.72	-22.49	-8.22	11.16	13.33	13.41
Net Income	-108.93	-81.39	-41.45	2.45	9.32	21.25
Preferred Dividends & Other Adjustments	31.56	26.71	23.98	23.97	23.91	24.04
Net Income to Common	-140.49	-108.1	-65.43	-21.52	-14.59	-2.79
Net Income Growth	-	-	-	-73.65%	-56.16%	212.27%
Shares Outstanding (Basic)	528	528	528	529	529	528
Shares Outstanding (Diluted)	528	528	528	529	529	528
Shares Change (YoY)	-	-	-0.10%	0.05%	0.04%	-
EPS (Basic)	-0.27	-0.20	-0.12	-0.04	-0.03	-0.01
EPS (Diluted)	-0.27	-0.20	-0.12	-0.04	-0.03	-0.01
Free Cash Flow	213.04	259.25	82.62	-5.57	3.15	26.54
Free Cash Flow Per Share	0.40	0.49	0.16	-0.01	0.01	0.05
Gross Margin	28.32%	4.64%	25.99%	48.96%	49.66%	49.70%
Operating Margin	-55.71%	-14.35%	4.24%	32.08%	24.99%	29.45%
Profit Margin	-89.31%	-27.61%	-44.08%	-10.50%	-6.92%	-1.21%
Free Cash Flow Margin	135.43%	66.21%	55.66%	-2.72%	1.50%	11.48%
EBITDA	-85.87	-52.7	12.8	71.82	62.67	74.6
EBITDA Margin	-54.59%	-13.46%	8.63%	35.03%	29.74%	32.26%
D&A For EBITDA	1.75	3.51	6.52	6.05	10.01	6.48
EBIT	-87.63	-56.2	6.29	65.76	52.66	68.12
EBIT Margin	-55.71%	-14.35%	4.24%	32.08%	24.99%	29.45%
Effective Tax Rate	-	-	-	81.97%	58.86%	38.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.