YNH Property Bhd Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2016 - 2020
Revenue	395.35	148.44	205.01	210.75	231.28	Upgrade
Revenue Growth (YoY)	166.34%	-27.59%	-2.72%	-8.88%	-12.10%	Upgrade
Cost of Revenue	374.68	109.85	104.63	106.09	116.33	Upgrade
Gross Profit	20.67	38.59	100.38	104.66	114.95	Upgrade
Selling, General & Admin	80.76	53.24	67.63	55.05	65.28	Upgrade
Other Operating Expenses	-23.27	-25.19	-34.12	-3.06	-14.56	Upgrade
Operating Expenses	57.49	32.3	34.62	51.99	46.83	Upgrade
Operating Income	-36.81	6.29	65.76	52.66	68.12	Upgrade
Interest Expense	-49.3	-56.42	-52.26	-49.03	-33.86	Upgrade
Interest & Investment Income	-	0.45	0.11	-	0.41	Upgrade
EBT Excluding Unusual Items	-86.11	-49.68	13.61	3.63	34.66	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	18.44	-	Upgrade
Asset Writedown	-	-	-	0.58	-	Upgrade
Pretax Income	-86.11	-49.68	13.61	22.65	34.66	Upgrade
Income Tax Expense	-1.67	-8.22	11.16	13.33	13.41	Upgrade
Net Income	-84.44	-41.45	2.45	9.32	21.25	Upgrade
Preferred Dividends & Other Adjustments	29.24	23.98	23.97	23.91	24.04	Upgrade
Net Income to Common	-113.67	-65.43	-21.52	-14.59	-2.79	Upgrade
Net Income Growth	-	-	-73.65%	-56.16%	212.27%	Upgrade
Shares Outstanding (Basic)	528	528	529	529	528	Upgrade
Shares Outstanding (Diluted)	528	528	529	529	528	Upgrade
Shares Change (YoY)	-	-0.10%	0.05%	0.04%	-	Upgrade
EPS (Basic)	-0.22	-0.12	-0.04	-0.03	-0.01	Upgrade
EPS (Diluted)	-0.22	-0.12	-0.04	-0.03	-0.01	Upgrade
Free Cash Flow	143.5	89.51	-5.57	3.15	26.54	Upgrade
Free Cash Flow Per Share	0.27	0.17	-0.01	0.01	0.05	Upgrade
Gross Margin	5.23%	25.99%	48.96%	49.66%	49.70%	Upgrade
Operating Margin	-9.31%	4.24%	32.08%	24.99%	29.45%	Upgrade
Profit Margin	-28.75%	-44.08%	-10.50%	-6.92%	-1.21%	Upgrade
Free Cash Flow Margin	36.30%	60.30%	-2.72%	1.50%	11.48%	Upgrade
EBITDA	-35.64	12.8	71.82	62.67	74.6	Upgrade
EBITDA Margin	-9.01%	8.63%	35.03%	29.74%	32.26%	Upgrade
D&A For EBITDA	1.17	6.52	6.05	10.01	6.48	Upgrade
EBIT	-36.81	6.29	65.76	52.66	68.12	Upgrade
EBIT Margin	-9.31%	4.24%	32.08%	24.99%	29.45%	Upgrade
Effective Tax Rate	-	-	81.97%	58.86%	38.69%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.