YNH Property Bhd Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	427.89	391.58	148.44	205.01	210.75	231.28
Revenue Growth (YoY)	281.92%	163.80%	-27.59%	-2.72%	-8.88%	-12.10%
Cost of Revenue	387.53	373.4	109.85	104.63	106.09	116.33
Gross Profit	40.36	18.18	38.59	100.38	104.66	114.95
Selling, General & Admin	77.35	76.83	53.24	67.63	55.05	65.28
Other Operating Expenses	-10.57	-7.3	-25.19	-34.12	-3.06	-14.56
Operating Expenses	71.63	74.38	32.3	34.62	51.99	46.83
Operating Income	-31.27	-56.2	6.29	65.76	52.66	68.12
Interest Expense	-38.52	-48.39	-56.42	-52.26	-49.03	-33.86
Interest & Investment Income	0.71	0.71	0.45	0.11	-	0.41
EBT Excluding Unusual Items	-69.09	-103.89	-49.68	13.61	3.63	34.66
Gain (Loss) on Sale of Assets	-	-	-	-	18.44	-
Asset Writedown	-	-	-	-	0.58	-
Pretax Income	-69.09	-103.89	-49.68	13.61	22.65	34.66
Income Tax Expense	-11.79	-22.49	-8.22	11.16	13.33	13.41
Net Income	-57.3	-81.39	-41.45	2.45	9.32	21.25
Preferred Dividends & Other Adjustments	29.14	26.71	23.98	23.97	23.91	24.04
Net Income to Common	-86.43	-108.1	-65.43	-21.52	-14.59	-2.79
Net Income Growth	-	-	-	-73.65%	-56.16%	212.27%
Shares Outstanding (Basic)	528	528	528	529	529	528
Shares Outstanding (Diluted)	528	528	528	529	529	528
Shares Change (YoY)	-	-	-0.10%	0.05%	0.04%	-
EPS (Basic)	-0.16	-0.20	-0.12	-0.04	-0.03	-0.01
EPS (Diluted)	-0.16	-0.20	-0.12	-0.04	-0.03	-0.01
Free Cash Flow	327.67	259.25	82.62	-5.57	3.15	26.54
Free Cash Flow Per Share	0.62	0.49	0.16	-0.01	0.01	0.05
Gross Margin	9.43%	4.64%	25.99%	48.96%	49.66%	49.70%
Operating Margin	-7.31%	-14.35%	4.24%	32.08%	24.99%	29.45%
Profit Margin	-20.20%	-27.61%	-44.08%	-10.50%	-6.92%	-1.21%
Free Cash Flow Margin	76.58%	66.21%	55.66%	-2.72%	1.50%	11.48%
EBITDA	-28.22	-52.7	12.8	71.82	62.67	74.6
EBITDA Margin	-6.59%	-13.46%	8.63%	35.03%	29.74%	32.26%
D&A For EBITDA	3.05	3.51	6.52	6.05	10.01	6.48
EBIT	-31.27	-56.2	6.29	65.76	52.66	68.12
EBIT Margin	-7.31%	-14.35%	4.24%	32.08%	24.99%	29.45%
Effective Tax Rate	-	-	-	81.97%	58.86%	38.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.