Zantat Holdings Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.6	3.68	5	4.53	2.06	5.31
Short-Term Investments	13.8	13.5	5.73	3.67	3.74	4.38
Cash & Short-Term Investments	16.4	17.18	10.72	8.2	5.8	9.69
Cash Growth	182.84%	60.17%	30.82%	41.39%	-40.16%	-
Accounts Receivable	16.95	15.01	20.42	21.25	22	18.11
Other Receivables	3.34	1.74	0.32	1.52	0.86	0.31
Receivables	20.29	16.75	20.74	22.77	22.86	18.42
Inventory	8.36	8.3	7.93	8.59	8.2	6.87
Prepaid Expenses	-	0.39	1.3	0.79	1.15	0.55
Other Current Assets	-	0.75	0.04	0.05	2.76	1.57
Total Current Assets	45.05	43.37	40.73	40.41	40.77	37.09
Property, Plant & Equipment	61.98	60.45	55.14	58.71	56.92	60.04
Other Intangible Assets	-	0.07	0	0.1	0.19	0.29
Total Assets	107.03	103.89	95.87	99.21	97.88	97.42
Accounts Payable	5.06	5.73	6.3	8.04	8.52	9.3
Accrued Expenses	-	5.98	6.54	5.22	3.48	2.16
Short-Term Debt	10.46	6.57	3.39	10.76	10.02	5.79
Current Portion of Long-Term Debt	-	1.87	2.15	2.49	3.05	2.89
Current Portion of Leases	0.45	0.44	1.69	2.68	2.72	2.81
Current Income Taxes Payable	-	-	-	-	0.03	-
Other Current Liabilities	7.8	2.51	3	1.15	2.02	1.24
Total Current Liabilities	23.77	23.09	23.07	30.33	29.84	24.19
Long-Term Debt	3.92	2.28	4.77	6.9	7.17	9.02
Long-Term Leases	0.82	0.93	0.45	1.55	3.49	5.02
Long-Term Deferred Tax Liabilities	4.13	4.23	3.41	3.02	2.39	2.39
Total Liabilities	32.64	30.52	31.7	41.81	42.89	40.61
Common Stock	71.91	70.35	57.41	6	3	5
Retained Earnings	57.98	58.52	62.27	55.51	56.09	53.31
Comprehensive Income & Other	-55.51	-55.51	-55.51	-4.1	-4.1	-1.5
Shareholders' Equity	74.38	73.37	64.17	57.41	54.99	56.81
Total Liabilities & Equity	107.03	103.89	95.87	99.21	97.88	97.42
Total Debt	15.65	12.08	12.45	24.37	26.45	25.52
Net Cash (Debt)	0.75	5.1	-1.72	-16.18	-20.66	-15.83
Net Cash Per Share	0.00	0.02	-0.01	-0.07	-6.88	-3.17
Filing Date Shares Outstanding	284.75	284.75	280	224	3	5
Total Common Shares Outstanding	284.75	280	224	6	3	5
Working Capital	21.28	20.28	17.66	10.07	10.93	12.9
Book Value Per Share	0.26	0.26	0.29	9.57	18.33	11.36
Tangible Book Value	74.38	73.29	64.17	57.31	54.8	56.52
Tangible Book Value Per Share	0.26	0.26	0.29	9.55	18.27	11.30
Buildings	-	28.47	28.41	28.43	27.38	26.94
Machinery	-	71.98	64.78	65.12	61.06	60.36
Construction In Progress	-	1.26	0.01	-	0.81	0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.