Zhulian Corporation Berhad (KLSE:ZHULIAN)
Malaysia
· Delayed Price · Currency is MYR 1.150
-0.010 (-0.86%)
At close: Apr 2, 2025
KLSE:ZHULIAN Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 126.16 | 132.37 | 136.17 | 149.62 | 170.68 | Upgrade
|
Revenue Growth (YoY) | -4.69% | -2.79% | -8.99% | -12.34% | 0.03% | Upgrade
|
Cost of Revenue | 0.43 | 58.66 | 64.33 | 62.5 | 70.97 | Upgrade
|
Gross Profit | 125.73 | 73.7 | 71.83 | 87.11 | 99.7 | Upgrade
|
Selling, General & Admin | - | 29.24 | 29.68 | 30.37 | 30.53 | Upgrade
|
Other Operating Expenses | 93.84 | 14.3 | -2.79 | 15.32 | 12.59 | Upgrade
|
Operating Expenses | 99.6 | 49.82 | 34.84 | 54.87 | 52.48 | Upgrade
|
Operating Income | 26.13 | 23.89 | 36.99 | 32.24 | 47.22 | Upgrade
|
Interest Expense | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
Interest & Investment Income | 3.96 | 4.58 | 4.07 | 3.81 | 4.25 | Upgrade
|
Earnings From Equity Investments | 11.74 | 8.65 | 12.59 | 15.67 | 13.4 | Upgrade
|
Currency Exchange Gain (Loss) | -9.93 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | -0.09 | 0.01 | 0 | 0 | Upgrade
|
EBT Excluding Unusual Items | 31.9 | 37.02 | 53.65 | 51.71 | 64.85 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -0.2 | -3.9 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.67 | 0.01 | 0.01 | 0.01 | 0.06 | Upgrade
|
Asset Writedown | 0 | - | - | - | -1.45 | Upgrade
|
Other Unusual Items | - | - | 0.23 | - | - | Upgrade
|
Pretax Income | 32.57 | 37.03 | 53.89 | 51.52 | 59.56 | Upgrade
|
Income Tax Expense | 9.2 | 7.79 | 15.57 | 9.89 | 12.79 | Upgrade
|
Earnings From Continuing Operations | 23.37 | 29.24 | 38.31 | 41.64 | 46.77 | Upgrade
|
Net Income | 23.37 | 29.24 | 38.31 | 41.64 | 46.77 | Upgrade
|
Net Income to Common | 23.37 | 29.24 | 38.31 | 41.64 | 46.77 | Upgrade
|
Net Income Growth | -20.05% | -23.69% | -7.98% | -10.98% | -5.55% | Upgrade
|
Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
EPS (Basic) | 0.05 | 0.06 | 0.08 | 0.09 | 0.10 | Upgrade
|
EPS (Diluted) | 0.05 | 0.06 | 0.08 | 0.09 | 0.10 | Upgrade
|
EPS Growth | -20.05% | -23.69% | -7.98% | -10.98% | -5.55% | Upgrade
|
Free Cash Flow | 55.5 | 29.3 | 24.82 | 119.63 | 60.77 | Upgrade
|
Free Cash Flow Per Share | 0.12 | 0.06 | 0.05 | 0.26 | 0.13 | Upgrade
|
Dividend Per Share | 0.090 | 0.120 | 0.120 | 0.120 | 0.120 | Upgrade
|
Dividend Growth | -25.00% | - | - | - | 50.00% | Upgrade
|
Gross Margin | 99.66% | 55.68% | 52.75% | 58.23% | 58.42% | Upgrade
|
Operating Margin | 20.71% | 18.05% | 27.17% | 21.55% | 27.67% | Upgrade
|
Profit Margin | 18.53% | 22.09% | 28.14% | 27.83% | 27.41% | Upgrade
|
Free Cash Flow Margin | 43.99% | 22.13% | 18.23% | 79.96% | 35.60% | Upgrade
|
EBITDA | 31.69 | 29.68 | 44.35 | 40.56 | 55.7 | Upgrade
|
EBITDA Margin | 25.12% | 22.42% | 32.57% | 27.11% | 32.63% | Upgrade
|
D&A For EBITDA | 5.56 | 5.79 | 7.36 | 8.32 | 8.48 | Upgrade
|
EBIT | 26.13 | 23.89 | 36.99 | 32.24 | 47.22 | Upgrade
|
EBIT Margin | 20.71% | 18.05% | 27.17% | 21.55% | 27.67% | Upgrade
|
Effective Tax Rate | 28.23% | 21.05% | 28.90% | 19.19% | 21.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.