Al-Arabiya Real Estate Company K.S.C.P. (KWSE:ARABREC)

KWSE:ARABREC Cash Flow Statement

Financials in millions KWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	1.59	2.77	2.06	-10.5	-3.58
Depreciation & Amortization	0.64	0.69	0.7	0.72	0.73
Loss (Gain) From Sale of Assets	4.41	-1.4	-0.18	0.17	-
Asset Writedown & Restructuring Costs	-2.28	-1.85	-3.49	8.25	-0.11
Loss (Gain) on Equity Investments	0	0.01	-	-	-
Provision & Write-off of Bad Debts	-0.04	0.19	-0.02	0.06	0.47
Other Operating Activities	-2.01	2.93	4	3.34	3.38
Change in Accounts Receivable	-0	0.24	0.64	0.22	-0.99
Change in Accounts Payable	0.48	-0.32	1.02	-0.55	-3.76
Operating Cash Flow	2.8	3.25	4.73	1.72	-3.85
Operating Cash Flow Growth	-13.97%	-31.17%	174.87%	-	-
Capital Expenditures	-0.2	-0.33	-0.24	-	-
Sale of Property, Plant & Equipment	0	-	-	0.34	-
Investment in Securities	-0.03	-1.06	-	0.08	0.07
Other Investing Activities	0.22	0.23	0.13	0.01	0.22
Investing Cash Flow	11.42	13.49	0.75	2.93	0.29
Long-Term Debt Issued	-	-	-	-	8.31
Long-Term Debt Repaid	-10.55	-9.52	-0.54	-1.34	-2.03
Net Debt Issued (Repaid)	-10.55	-9.52	-0.54	-1.34	6.28
Issuance of Common Stock	0.7	0.04	-	-	-
Repurchase of Common Stock	-0.69	-0.21	-	-	-
Common Dividends Paid	-1.01	-	-	-	-
Other Financing Activities	-4.16	-6.63	-4.09	-3.23	-2.54
Financing Cash Flow	-15.71	-16.31	-4.63	-4.57	3.74
Foreign Exchange Rate Adjustments	-0	-0.11	-0.1	0.09	-0.13
Net Cash Flow	-1.49	0.32	0.75	0.18	0.05
Free Cash Flow	2.6	2.92	4.48	1.72	-3.85
Free Cash Flow Growth	-10.85%	-34.84%	160.64%	-	-
Free Cash Flow Margin	32.09%	31.82%	47.27%	24.44%	-55.14%
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	-0.01
Cash Interest Paid	4.16	6.63	4.09	3.23	2.54
Levered Free Cash Flow	-3.2	-7.2	1.9	5.42	3.2
Unlevered Free Cash Flow	-0.36	-3.95	4.45	7.54	5.58
Change in Net Working Capital	1.6	6.48	-2.48	-6.03	-4.78

Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.