Gulf Franchising Holding Company - K.S.C. (Public) (KWSE:GFC)

KWSE:GFC Income Statement

Financials in millions KWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2.65	2.75	2.74	3.09	3.24	2.62
Revenue Growth (YoY)	-1.13%	0.33%	-11.25%	-4.77%	23.71%	-31.87%
Cost of Revenue	0.9	0.96	1	1.16	1.21	1.06
Gross Profit	1.75	1.79	1.75	1.93	2.03	1.56
Selling, General & Admin	0.86	0.87	0.98	1.14	1.29	1.41
Amortization of Goodwill & Intangibles	0.13	0.13	0.13	0.13	0.14	0.16
Other Operating Expenses	0.3	0.31	0.26	0.24	0.2	0.18
Operating Expenses	1.83	1.85	2.09	2.9	2.22	2.39
Operating Income	-0.08	-0.06	-0.35	-0.97	-0.19	-0.82
Interest Expense	-0.33	-0.32	-0.3	-0.24	-0.21	-0.21
Other Non Operating Income (Expenses)	0.08	0.07	0.01	0.03	0.06	0.14
EBT Excluding Unusual Items	-0.33	-0.3	-0.64	-1.18	-0.34	-0.89
Impairment of Goodwill	-0.05	-0.05	-0.15	-0.09	-	-0.16
Asset Writedown	0.1	0.1	0.09	1.4	0.05	-0.05
Other Unusual Items	-	-	-	-	-	0.12
Pretax Income	-0.28	-0.25	-0.7	0.12	-0.29	-0.99
Earnings From Continuing Operations	-0.28	-0.25	-0.7	0.12	-0.29	-0.99
Earnings From Discontinued Operations	-	-	-	-	-	0.84
Net Income	-0.28	-0.25	-0.7	0.12	-0.29	-0.14
Net Income to Common	-0.28	-0.25	-0.7	0.12	-0.29	-0.14
Shares Outstanding (Basic)	40	40	40	40	40	40
Shares Outstanding (Diluted)	40	40	40	40	40	40
EPS (Basic)	-0.01	-0.01	-0.02	0.00	-0.01	-0.00
EPS (Diluted)	-0.01	-0.01	-0.02	0.00	-0.01	-0.00
Free Cash Flow	0.66	0.7	0.72	0.53	0.4	0.22
Free Cash Flow Per Share	0.02	0.02	0.02	0.01	0.01	0.01
Gross Margin	66.10%	65.07%	63.67%	62.34%	62.57%	59.66%
Operating Margin	-2.99%	-2.13%	-12.70%	-31.47%	-5.74%	-31.29%
Profit Margin	-10.55%	-9.12%	-25.55%	4.04%	-9.02%	-5.45%
Free Cash Flow Margin	25.07%	25.56%	26.13%	17.07%	12.29%	8.54%
EBITDA	-0.24	0.09	0.28	-0.3	0.54	-0.02
EBITDA Margin	-9.05%	3.12%	10.05%	-9.63%	16.52%	-0.85%
D&A For EBITDA	-0.16	0.14	0.62	0.67	0.72	0.8
EBIT	-0.08	-0.06	-0.35	-0.97	-0.19	-0.82
EBIT Margin	-2.99%	-2.13%	-12.70%	-31.47%	-5.74%	-31.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.