Integrated Holding Company K.S.C.P. (KWSE: INTEGRATED)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF0.508
+0.008 (1.60%)
At close: Dec 19, 2024
KWSE: INTEGRATED Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33.68 | 31.46 | 24.73 | 21.01 | 20.09 | 29.59 | Upgrade
|
| Revenue Growth (YoY) | 15.72% | 27.20% | 17.71% | 4.57% | -32.11% | -29.47% | Upgrade
|
| Cost of Revenue | 22.5 | 21.09 | 19.03 | 18.03 | 17.51 | 18.36 | Upgrade
|
| Gross Profit | 11.19 | 10.37 | 5.7 | 2.98 | 2.58 | 11.24 | Upgrade
|
| Selling, General & Admin | 3.42 | 3.86 | 3.04 | 2.79 | 2.62 | 2.44 | Upgrade
|
| Other Operating Expenses | 0.11 | 0.1 | 0.09 | 0.04 | - | 0.26 | Upgrade
|
| Operating Expenses | 4.8 | 5.23 | 3.35 | 2.83 | 2.62 | 4.79 | Upgrade
|
| Operating Income | 6.39 | 5.14 | 2.35 | 0.15 | -0.04 | 6.45 | Upgrade
|
| Interest Expense | -1.83 | -1.45 | -0.72 | -0.64 | -0.67 | -0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 0.03 | 0.2 | 0.61 | -0.41 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.97 | 0.43 | 0.3 | 1.12 | -1.21 | 0.36 | Upgrade
|
| EBT Excluding Unusual Items | 5.34 | 4.15 | 2.14 | 1.24 | -2.33 | 6.62 | Upgrade
|
| Impairment of Goodwill | - | - | -0.12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | 0.2 | 1.25 | 0.51 | 0.49 | 1.38 | Upgrade
|
| Pretax Income | 5.72 | 4.35 | 3.27 | 1.74 | -1.84 | 8 | Upgrade
|
| Income Tax Expense | 0.3 | 0.25 | 0.1 | 0.08 | 0.02 | 0.1 | Upgrade
|
| Earnings From Continuing Operations | 5.42 | 4.1 | 3.17 | 1.66 | -1.85 | 7.9 | Upgrade
|
| Net Income | 5.42 | 4.1 | 3.17 | 1.66 | -1.85 | 7.9 | Upgrade
|
| Net Income to Common | 5.42 | 4.1 | 3.17 | 1.66 | -1.85 | 7.9 | Upgrade
|
| Net Income Growth | 50.55% | 29.48% | 90.55% | - | - | -54.17% | Upgrade
|
| Shares Outstanding (Basic) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0.03 | Upgrade
|
| EPS Growth | 50.56% | 29.49% | 90.55% | - | - | -54.17% | Upgrade
|
| Free Cash Flow | 2 | -9.28 | -0.79 | 7.78 | -0.26 | -6.42 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.04 | -0.00 | 0.03 | -0.00 | -0.03 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.015 | 0.010 | - | 0.026 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 50.00% | - | - | -25.00% | Upgrade
|
| Gross Margin | 33.21% | 32.96% | 23.05% | 14.20% | 12.84% | 37.97% | Upgrade
|
| Operating Margin | 18.97% | 16.34% | 9.49% | 0.73% | -0.22% | 21.80% | Upgrade
|
| Profit Margin | 16.08% | 13.04% | 12.81% | 7.91% | -9.23% | 26.69% | Upgrade
|
| Free Cash Flow Margin | 5.95% | -29.49% | -3.18% | 37.04% | -1.31% | -21.68% | Upgrade
|
| EBITDA | 16.91 | 14.71 | 11.37 | 9.07 | 8.1 | 14.58 | Upgrade
|
| EBITDA Margin | 50.19% | 46.75% | 45.98% | 43.17% | 40.30% | 49.25% | Upgrade
|
| D&A For EBITDA | 10.52 | 9.57 | 9.02 | 8.92 | 8.14 | 8.12 | Upgrade
|
| EBIT | 6.39 | 5.14 | 2.35 | 0.15 | -0.04 | 6.45 | Upgrade
|
| EBIT Margin | 18.97% | 16.34% | 9.49% | 0.73% | -0.22% | 21.80% | Upgrade
|
| Effective Tax Rate | 5.26% | 5.84% | 3.21% | 4.69% | - | 1.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.