KWSE:KINS Cash Flow Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	8.97	10.92	12.12	44.12	11.43
Depreciation & Amortization	0.15	0.17	0.12	0.31	0.18
Gain (Loss) on Sale of Investments	-	-	-	0.43	0.29
Change in Accounts Receivable	-	-	-	-0.4	-2.05
Reinsurance Recoverable	-8.98	3.14	5.67	4.36	1.36
Change in Insurance Reserves / Liabilities	6.93	-5.42	-5.53	-5.42	-7.45
Change in Other Net Operating Assets	-0.94	1.8	0.23	-0.39	-
Other Operating Activities	-9.86	-8.02	-9.37	-38.81	-8.62
Operating Cash Flow	-3.65	2.65	3.22	6.11	3.74
Operating Cash Flow Growth	-	-17.59%	-47.29%	63.18%	4008.93%
Capital Expenditures	-0.13	-0.17	-0.09	-0.07	-0.03
Cash Acquisitions	-	-	-0.99	-	-
Investment in Securities	6.28	-0.77	0.66	-0.8	2.79
Other Investing Activities	7.16	5.76	6.17	5.15	2.91
Investing Cash Flow	13.31	4.82	5.75	4.28	5.66
Common Dividends Paid	-7.47	-7.3	-7.87	-6.01	-5.8
Financing Cash Flow	-7.47	-7.3	-7.87	-6.01	-5.8
Net Cash Flow	2.19	0.17	1.1	4.37	3.6
Free Cash Flow	-3.78	2.48	3.13	6.04	3.71
Free Cash Flow Growth	-	-20.66%	-48.18%	62.78%	10452.27%
Free Cash Flow Margin	-9.25%	5.69%	8.84%	6.37%	11.98%
Free Cash Flow Per Share	-0.02	0.01	0.02	0.03	0.02
Levered Free Cash Flow	4.14	-1.46	10.64	23.79	44
Unlevered Free Cash Flow	4.14	-1.46	10.64	23.79	44
Change in Working Capital	-2.91	-0.41	0.34	-1.84	-0.28

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.