Kuwait Real Estate Company K.P.S.C. (KWSE: KRE)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF0.235
+0.002 (0.86%)
At close: Nov 18, 2024
KRE Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 31.73 | 28.65 | 27.62 | 21.43 | 21.9 | 23.74 | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | 3.22 | 0.61 | -0.2 | -0.38 | -0.52 | -0.51 | Upgrade
|
| Other Revenue | 0.84 | 0.79 | 3.92 | 0.85 | 0.84 | 1.37 | Upgrade
|
| Total Revenue | 36.16 | 30.41 | 31.76 | 22.15 | 22.63 | 24.93 | Upgrade
|
| Revenue Growth (YoY | 19.12% | -4.24% | 43.39% | -2.13% | -9.23% | 21.12% | Upgrade
|
| Property Expenses | 8.58 | 7.07 | 7.64 | 3.4 | 2.95 | 3.65 | Upgrade
|
| Selling, General & Administrative | 5.3 | 3.89 | 2.9 | 2.16 | 1.99 | 1.94 | Upgrade
|
| Other Operating Expenses | 0.33 | 0.3 | 0.09 | -0.34 | 0.09 | 0.8 | Upgrade
|
| Total Operating Expenses | 14.36 | 11.41 | 11.56 | 7.53 | 6.06 | 6.8 | Upgrade
|
| Operating Income | 21.81 | 19 | 20.2 | 14.62 | 16.57 | 18.13 | Upgrade
|
| Interest Expense | -12.76 | -10.78 | -8.03 | -5.22 | -6.17 | -8.07 | Upgrade
|
| Other Non-Operating Income | -0.45 | -0.3 | -0.2 | -0.23 | - | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 8.6 | 7.92 | 11.96 | 9.18 | 10.4 | 10.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.92 | 10.96 | -0.02 | 1.73 | 0.35 | - | Upgrade
|
| Asset Writedown | 4.99 | -6.44 | -4.3 | -3.66 | -6.78 | -6.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 3.58 | Upgrade
|
| Pretax Income | 14.5 | 12.44 | 7.65 | 7.25 | 3.97 | 7.32 | Upgrade
|
| Income Tax Expense | 0.19 | 0.18 | 0.11 | 0.12 | 0.06 | 0.1 | Upgrade
|
| Earnings From Continuing Operations | 14.31 | 12.26 | 7.54 | 7.13 | 3.91 | 7.22 | Upgrade
|
| Minority Interest in Earnings | -1.91 | -0.97 | -0.27 | -0.88 | -0.34 | -0.17 | Upgrade
|
| Net Income | 12.4 | 11.29 | 7.27 | 6.25 | 3.57 | 7.05 | Upgrade
|
| Net Income to Common | 12.4 | 11.29 | 7.27 | 6.25 | 3.57 | 7.05 | Upgrade
|
| Net Income Growth | 7.49% | 55.30% | 16.27% | 75.21% | -49.36% | 4.42% | Upgrade
|
| Basic Shares Outstanding | 970 | 973 | 973 | 958 | 923 | 904 | Upgrade
|
| Diluted Shares Outstanding | 970 | 973 | 973 | 958 | 923 | 904 | Upgrade
|
| Shares Change (YoY) | -0.58% | 0.04% | 1.60% | 3.79% | 2.08% | -4.71% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | 8.12% | 55.25% | 14.43% | 68.81% | -50.40% | 9.59% | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | 0.003 | 0.003 | - | - | Upgrade
|
| Dividend Growth | 35.71% | 35.71% | 0% | - | - | - | Upgrade
|
| Operating Margin | 60.30% | 62.48% | 63.59% | 66.00% | 73.23% | 72.71% | Upgrade
|
| Profit Margin | 34.29% | 37.11% | 22.88% | 28.22% | 15.76% | 28.26% | Upgrade
|
| Free Cash Flow Margin | 55.91% | 21.25% | 52.35% | 104.02% | 23.04% | 71.67% | Upgrade
|
| EBITDA | 22.17 | 19.23 | 20.23 | 14.67 | 16.71 | 18.18 | Upgrade
|
| EBITDA Margin | 61.30% | 63.23% | 63.69% | 66.21% | 73.82% | 72.92% | Upgrade
|
| D&A For Ebitda | 0.36 | 0.23 | 0.03 | 0.05 | 0.13 | 0.05 | Upgrade
|
| EBIT | 21.81 | 19 | 20.2 | 14.62 | 16.57 | 18.13 | Upgrade
|
| EBIT Margin | 60.30% | 62.48% | 63.59% | 66.00% | 73.23% | 72.71% | Upgrade
|
| Effective Tax Rate | 1.31% | 1.42% | 1.41% | 1.61% | 1.53% | 1.35% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.